TRONDHJEMS KOOPERATIVE BOLIGSELSKAP BORETTSLAG

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

−19,9 %

Current Ratio

8,39

Debt-to-Equity Ratio

−13,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 901 000	4 624 000	4 186 000	3 983 000
Net Income	511 000	−12 185 000	−7 361 000	665 000
Total Assets	32 346 000	33 051 000	33 011 000	34 162 000
Total Equity	−2 568 000	−3 079 000	9 106 000	16 467 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 901 000	4 624 000	4 186 000	3 983 000
Expenditure	3 525 000	16 335 000	11 133 000	2 854 000
Operating Profit	1 377 000	−11 711 000	−6 948 000	1 130 000
Financial Income	78 000	59 000	74 000	40 000
Financial Costs	944 000	533 000	487 000	505 000
Financial Balance	−866 000	−474 000	−413 000	−465 000
Earnings Before Tax	511 000	−12 185 000	−7 361 000	665 000
Tax	0	0	0	0
Net Income	511 000	−12 185 000	−7 361 000	665 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 477 000	29 477 000	29 477 000	29 477 000
Total Current Assets	2 869 000	3 575 000	3 534 000	4 685 000
Total Assets	32 346 000	33 051 000	33 011 000	34 162 000
Total Retained Equity	−2 576 000	−3 088 000	9 097 000	16 458 000
Total Equity	−2 568 000	−3 079 000	9 106 000	16 467 000
Total Long-Term Debt	34 572 000	35 698 000	22 295 000	17 041 000
Total Current Debt	342 000	432 000	1 610 000	654 000
Total Equity and Debt	32 346 000	33 051 000	33 011 000	34 162 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 901 000	4 624 000	4 186 000	3 983 000
Revenue	4 901 000	4 624 000	4 186 000	3 983 000
Cost of Goods Sold	0	0	0	0
Salary Costs	347 000	228 000	0	283 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 525 000	16 335 000	11 133 000	2 854 000
Operating Profit	1 377 000	−11 711 000	−6 948 000	1 130 000
Financial Income	78 000	59 000	74 000	40 000
Financial Costs	944 000	533 000	487 000	505 000
Financial Balance	−866 000	−474 000	−413 000	−465 000
Dividends	0	0	0	0
Net Income	511 000	−12 185 000	−7 361 000	665 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 477 000	29 477 000	29 477 000	29 477 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	29 477 000	29 477 000	29 477 000	29 477 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 477 000	29 477 000	29 477 000	29 477 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 748 000	3 470 000	3 447 000	4 579 000
Total Current Assets	2 869 000	3 575 000	3 534 000	4 685 000
Total Assets	32 346 000	33 051 000	33 011 000	34 162 000
Total Equity	−2 568 000	−3 079 000	9 106 000	16 467 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	34 572 000	35 698 000	22 295 000	17 041 000
Creditors	286 000	279 000	1 572 000	218 000
Unpaid Taxes	13 000	109 000	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	40 000	38 000	436 000
Total Current Debt	342 000	432 000	1 610 000	654 000
Total Equity and Debt	32 346 000	33 051 000	33 011 000	34 162 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,9 %	395,75 %	−80,84 %	4,04 %
Debt-to-Equity Ratio	−13,46	−11,59	2,45	1,03
Operating Profit Margin	28,1 %	−253,27 %	−165,98 %	28,37 %
Current Ratio	8,39	8,28	2,2	7,16
Quick Ratio	8,39	8,28	2,2	7,16
Equity Ratio	−0,08	−0,09	0,28	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %