NORSK SKIEVENTYR AS

3850 KVITESEID

Finances

Return on Equity

2,6 %

Current Ratio

31,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	187 000	615 000	472 000	15 000
Net Income	15 000	0	461 000	5 000
Total Assets	588 000	592 000	592 000	131 000
Total Equity	578 000	563 000	563 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	187 000	615 000	472 000	15 000
Expenditure	173 000	615 000	12 000	10 000
Operating Profit	14 000	0	460 000	5 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Earnings Before Tax	15 000	0	461 000	5 000
Tax	0	0	0	0
Net Income	15 000	0	461 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	272 000	272 000	231 000	50 000
Total Current Assets	316 000	321 000	362 000	81 000
Total Assets	588 000	592 000	592 000	131 000
Total Retained Equity	478 000	463 000	463 000	2 000
Total Equity	578 000	563 000	563 000	102 000
Total Long-Term Debt	0	29 000	29 000	29 000
Total Current Debt	10 000	0	0	0
Total Equity and Debt	588 000	592 000	592 000	131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	187 000	615 000	472 000	15 000
Revenue	187 000	615 000	472 000	15 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	173 000	615 000	12 000	10 000
Operating Profit	14 000	0	460 000	5 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Dividends	0	0	0	0
Net Income	15 000	0	461 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	222 000	222 000	181 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	222 000	222 000	181 000	0
Total Fiancial Fixed Assets	50 000	50 000	50 000	50 000
Total Fixed Assets	272 000	272 000	231 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	316 000	321 000	247 000	81 000
Total Current Assets	316 000	321 000	362 000	81 000
Total Assets	588 000	592 000	592 000	131 000
Total Equity	578 000	563 000	563 000	102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	29 000	29 000	29 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	0	0	0
Total Current Debt	10 000	0	0	0
Total Equity and Debt	588 000	592 000	592 000	131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,6 %	0 %	81,88 %	4,9 %
Debt-to-Equity Ratio	0	0,05	0,05	0,28
Operating Profit Margin	7,49 %	0 %	97,46 %	33,33 %
Current Ratio	31,6	-	-	-
Quick Ratio	31,6	-	-	-
Equity Ratio	0,98	0,95	0,95	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %