BOASSON EIENDOM AS

5257 KOKSTAD

Finances

Share Ownership

Return on Equity

14,68 %

Current Ratio

0,14

Debt-to-Equity Ratio

9,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 368 000	2 382 000	2 645 000	1 951 000
Net Income	319 000	884 000	940 000	−316 000
Total Assets	28 308 000	28 168 000	23 107 000	23 922 000
Total Equity	2 173 000	2 138 000	1 292 000	352 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 368 000	2 382 000	2 645 000	1 951 000
Expenditure	874 000	586 000	709 000	1 550 000
Operating Profit	1 494 000	1 796 000	1 935 000	401 000
Financial Income	7 000	5 000	7 000	2 000
Financial Costs	1 091 000	668 000	738 000	807 000
Financial Balance	−1 084 000	−663 000	−731 000	−805 000
Earnings Before Tax	411 000	1 133 000	1 205 000	−405 000
Tax	91 000	249 000	265 000	−89 000
Net Income	319 000	884 000	940 000	−316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 415 000	24 671 000	21 442 000	23 486 000
Total Current Assets	893 000	3 497 000	1 665 000	436 000
Total Assets	28 308 000	28 168 000	23 107 000	23 922 000
Total Retained Equity	1 916 000	1 881 000	1 035 000	95 000
Total Equity	2 173 000	2 138 000	1 292 000	352 000
Total Long-Term Debt	19 828 000	20 906 000	17 041 000	19 632 000
Total Current Debt	6 307 000	5 125 000	4 774 000	3 938 000
Total Equity and Debt	28 308 000	28 168 000	23 107 000	23 922 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 368 000	2 382 000	2 645 000	1 951 000
Revenue	2 368 000	2 382 000	2 645 000	1 951 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	329 000	117 000	197 000	195 000
Impairment	0	0	0	0
Expenditure	874 000	586 000	709 000	1 550 000
Operating Profit	1 494 000	1 796 000	1 935 000	401 000
Financial Income	7 000	5 000	7 000	2 000
Financial Costs	1 091 000	668 000	738 000	807 000
Financial Balance	−1 084 000	−663 000	−731 000	−805 000
Dividends	0	0	0	0
Net Income	319 000	884 000	940 000	−316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 374 000	24 637 000	21 395 000	23 413 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	34 000	47 000	73 000
Total Tangible Assets	27 415 000	24 671 000	21 442 000	23 486 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 415 000	24 671 000	21 442 000	23 486 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	424 000	2 865 000	848 000	5 000
Total Current Assets	893 000	3 497 000	1 665 000	436 000
Total Assets	28 308 000	28 168 000	23 107 000	23 922 000
Total Equity	2 173 000	2 138 000	1 292 000	352 000
Short-Term Group Debt	6 029 000	4 023 000	4 606 000	3 709 000
Total Long-Term Debt	19 828 000	20 906 000	17 041 000	19 632 000
Creditors	50 000	821 000	59 000	131 000
Unpaid Taxes	76 000	0	46 000	27 000
Dividends	0	0	0	0
Other Current Debt	152 000	62 000	62 000	71 000
Total Current Debt	6 307 000	5 125 000	4 774 000	3 938 000
Total Equity and Debt	28 308 000	28 168 000	23 107 000	23 922 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,68 %	41,35 %	72,76 %	−89,77 %
Debt-to-Equity Ratio	9,12	9,78	13,19	55,77
Operating Profit Margin	63,09 %	75,4 %	73,16 %	20,55 %
Current Ratio	0,14	0,68	0,35	0,11
Quick Ratio	0,14	0,68	0,35	0,11
Equity Ratio	0,08	0,08	0,06	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %