TANKESPRANGET AS

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

−257,58 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	630 000	1 680 000	1 374 000	1 078 000
Net Income	−170 000	157 000	451 000	−313 000
Total Assets	248 000	877 000	582 000	412 000
Total Equity	66 000	564 000	407 000	−44 000

Income (NOK)	2022	2021	2020	2019
Revenue	630 000	1 680 000	1 374 000	1 078 000
Expenditure	839 000	1 477 000	881 000	1 391 000
Operating Profit	−208 000	204 000	493 000	−313 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−208 000	204 000	493 000	−313 000
Tax	−39 000	47 000	42 000	0
Net Income	−170 000	157 000	451 000	−313 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	248 000	877 000	582 000	412 000
Total Assets	248 000	877 000	582 000	412 000
Total Retained Equity	36 000	364 000	207 000	−244 000
Total Equity	66 000	564 000	407 000	−44 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	182 000	313 000	174 000	456 000
Total Equity and Debt	248 000	877 000	582 000	412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	630 000	1 680 000	1 374 000	1 078 000
Other Income	0	0	0	0
Revenue	630 000	1 680 000	1 374 000	1 078 000
Cost of Goods Sold	210 000	667 000	339 000	118 000
Salary Costs	486 000	702 000	414 000	1 138 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	839 000	1 477 000	881 000	1 391 000
Operating Profit	−208 000	204 000	493 000	−313 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	294 000	0	0	0
Net Income	−170 000	157 000	451 000	−313 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	642 000	559 000	262 000
Total Current Assets	248 000	877 000	582 000	412 000
Total Assets	248 000	877 000	582 000	412 000
Total Equity	66 000	564 000	407 000	−44 000
Short-Term Group Debt	100 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	66 000	6 000	45 000
Unpaid Taxes	28 000	135 000	92 000	298 000
Dividends	294 000	0	0	0
Other Current Debt	51 000	65 000	35 000	114 000
Total Current Debt	182 000	313 000	174 000	456 000
Total Equity and Debt	248 000	877 000	582 000	412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−257,58 %	27,84 %	110,81 %	711,36 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−33,02 %	12,14 %	35,88 %	−29,04 %
Current Ratio	1,36	2,8	3,34	0,9
Quick Ratio	1,36	2,8	3,34	0,9
Equity Ratio	0,27	0,64	0,7	−0,11
Gross Profit Margin	66,67 %	60,3 %	75,33 %	89,05 %