G ABUSDAL & SØNN
4737 HORNNES
Return on Equity
36,02 %
Current Ratio
3,34
Debt-to-Equity Ratio
0,23
| Key figures (NOK) | 2003 | |
|---|---|---|
| Revenue | 20 974 000 | |
| Net Income | 1 149 000 | |
| Total Assets | 4 715 000 | |
| Total Equity | 3 190 000 |
| Income (NOK) | 2003 | |
|---|---|---|
| Revenue | 20 974 000 | |
| Expenditure | 19 892 000 | |
| Operating Profit | 1 081 000 | |
| Financial Income | 86 000 | |
| Financial Costs | 18 000 | |
| Financial Balance | 68 000 | |
| Earnings Before Tax | 1 149 000 | |
| Tax | 0 | |
| Net Income | 1 149 000 |
| Balance (NOK) | 2003 | |
|---|---|---|
| Total Fixed Assets | 2 028 000 | |
| Total Current Assets | 2 686 000 | |
| Total Assets | 4 715 000 | |
| Total Retained Equity | 3 190 000 | |
| Total Equity | 3 190 000 | |
| Total Long-Term Debt | 720 000 | |
| Total Current Debt | 805 000 | |
| Total Equity and Debt | 4 715 000 |
| Cash flow (NOK) | 2003 | |
|---|---|---|
| Sales Income | 20 649 000 | |
| Other Income | 325 000 | |
| Revenue | 20 974 000 | |
| Cost of Goods Sold | 17 180 000 | |
| Salary Costs | 1 615 000 | |
| Depreciation | 181 000 | |
| Impairment | 0 | |
| Expenditure | 19 892 000 | |
| Operating Profit | 1 081 000 | |
| Financial Income | 86 000 | |
| Financial Costs | 18 000 | |
| Financial Balance | 68 000 | |
| Dividends | 0 | |
| Net Income | 1 149 000 |
| Balance details (NOK) | 2003 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 1 451 000 | |
| Machinery and Plant Facilities | 5 000 | |
| Fixtures | 518 000 | |
| Total Tangible Assets | 1 973 000 | |
| Total Fiancial Fixed Assets | 55 000 | |
| Total Fixed Assets | 2 028 000 | |
| Stock | 634 000 | |
| Total Investments | 0 | |
| Cash, Bank | 0 | |
| Total Current Assets | 2 686 000 | |
| Total Assets | 4 715 000 | |
| Total Equity | 3 190 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 720 000 | |
| Creditors | 484 000 | |
| Unpaid Taxes | 76 000 | |
| Dividends | 0 | |
| Other Current Debt | 245 000 | |
| Total Current Debt | 805 000 | |
| Total Equity and Debt | 4 715 000 |
| Financial indicators | 2003 | |
|---|---|---|
| Return on Equity | 36,02 % | |
| Debt-to-Equity Ratio | 0,23 | |
| Operating Profit Margin | 5,15 % | |
| Current Ratio | 3,34 | |
| Quick Ratio | 15,71 | |
| Equity Ratio | 0,68 | |
| Gross Profit Margin | 18,09 % |
Rotate your device to see the full table