company

STRAND BORETTSLAG

5004 BERGEN

Finances

Share Ownership

Return on Equity

11,62 %

Current Ratio

2,57

Debt-to-Equity Ratio

3,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 010 000	959 000	925 000	925 000
Net Income	61 000	228 000	−169 000	339 000
Total Assets	2 648 000	2 261 000	2 194 000	2 397 000
Total Equity	525 000	464 000	235 000	404 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 010 000	959 000	925 000	925 000
Expenditure	914 000	703 000	1 061 000	545 000
Operating Profit	95 000	255 000	−136 000	379 000
Financial Income	3 000	1 000	3 000	2 000
Financial Costs	−34 000	−27 000	−32 000	−41 000
Financial Balance	37 000	28 000	35 000	43 000
Earnings Before Tax	61 000	228 000	−169 000	338 000
Tax	0	0	0	0
Net Income	61 000	228 000	−169 000	339 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 546 000	1 490 000	1 490 000	1 490 000
Total Current Assets	1 102 000	771 000	705 000	907 000
Total Assets	2 648 000	2 261 000	2 194 000	2 397 000
Total Retained Equity	523 000	461 000	233 000	402 000
Total Equity	525 000	464 000	235 000	404 000
Total Long-Term Debt	1 694 000	1 792 000	1 894 000	1 993 000
Total Current Debt	429 000	6 000	65 000	0
Total Equity and Debt	2 648 000	2 261 000	2 194 000	2 397 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 010 000	959 000	925 000	925 000
Revenue	1 010 000	959 000	925 000	925 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	27 000	27 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	914 000	703 000	1 061 000	545 000
Operating Profit	95 000	255 000	−136 000	379 000
Financial Income	3 000	1 000	3 000	2 000
Financial Costs	−34 000	−27 000	−32 000	−41 000
Financial Balance	37 000	28 000	35 000	43 000
Dividends	0	0	0	0
Net Income	61 000	228 000	−169 000	339 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 490 000	1 490 000	1 490 000	1 490 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	0	0	0
Total Tangible Assets	1 546 000	1 490 000	1 490 000	1 490 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 546 000	1 490 000	1 490 000	1 490 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	938 000	771 000	705 000	907 000
Total Current Assets	1 102 000	771 000	705 000	907 000
Total Assets	2 648 000	2 261 000	2 194 000	2 397 000
Total Equity	525 000	464 000	235 000	404 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 694 000	1 792 000	1 894 000	1 993 000
Creditors	429 000	6 000	38 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	27 000	0
Total Current Debt	429 000	6 000	65 000	0
Total Equity and Debt	2 648 000	2 261 000	2 194 000	2 397 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,62 %	49,14 %	−71,91 %	83,91 %
Debt-to-Equity Ratio	3,23	3,86	8,06	4,93
Operating Profit Margin	9,41 %	26,59 %	−14,7 %	40,97 %
Current Ratio	2,57	128,5	10,85	-
Quick Ratio	2,57	128,5	10,85	-
Equity Ratio	0,2	0,21	0,11	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English