SKÅRFELTET BORETTSLAG

5527 HAUGESUND

Finances

Share Ownership

Return on Equity

0,15 %

Current Ratio

5,61

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	958 000	958 000	868 000	868 000
Net Income	5 000	−164 000	−49 000	−59 000
Total Assets	6 259 000	6 267 000	6 629 000	5 793 000
Total Equity	3 229 000	3 224 000	3 388 000	3 437 000

Income (NOK)	2022	2021	2020	2019
Revenue	958 000	958 000	868 000	868 000
Expenditure	895 000	1 074 000	878 000	888 000
Operating Profit	63 000	−124 000	−10 000	−19 000
Financial Income	0	2 000	0	0
Financial Costs	58 000	41 000	39 000	40 000
Financial Balance	−58 000	−39 000	−39 000	−40 000
Earnings Before Tax	5 000	−156 000	−189 000	−268 000
Tax	0	0	0	0
Net Income	5 000	−164 000	−49 000	−59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 029 000	6 064 000	5 728 000	5 728 000
Total Current Assets	230 000	203 000	901 000	65 000
Total Assets	6 259 000	6 267 000	6 629 000	5 793 000
Total Retained Equity	3 227 000	3 221 000	3 385 000	3 434 000
Total Equity	3 229 000	3 224 000	3 388 000	3 437 000
Total Long-Term Debt	2 989 000	2 989 000	3 182 000	2 353 000
Total Current Debt	41 000	54 000	59 000	3 000
Total Equity and Debt	6 259 000	6 267 000	6 629 000	5 793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	958 000	958 000	728 000	659 000
Revenue	958 000	958 000	868 000	868 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	34 000	32 000	32 000
Depreciation	35 000	12 000	0	0
Impairment	0	0	0	0
Expenditure	895 000	1 074 000	878 000	888 000
Operating Profit	63 000	−124 000	−10 000	−19 000
Financial Income	0	2 000	0	0
Financial Costs	58 000	41 000	39 000	40 000
Financial Balance	−58 000	−39 000	−39 000	−40 000
Dividends	0	0	0	0
Net Income	5 000	−164 000	−49 000	−59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 029 000	6 064 000	5 728 000	5 728 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 029 000	6 064 000	5 728 000	5 728 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 029 000	6 064 000	5 728 000	5 728 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	220 000	196 000	892 000	65 000
Total Current Assets	230 000	203 000	901 000	65 000
Total Assets	6 259 000	6 267 000	6 629 000	5 793 000
Total Equity	3 229 000	3 224 000	3 388 000	3 437 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 989 000	2 989 000	3 182 000	2 353 000
Creditors	35 000	46 000	45 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	8 000	14 000	3 000
Total Current Debt	41 000	54 000	59 000	3 000
Total Equity and Debt	6 259 000	6 267 000	6 629 000	5 793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,15 %	−5,09 %	−1,45 %	−1,72 %
Debt-to-Equity Ratio	0,93	0,93	0,94	0,68
Operating Profit Margin	6,58 %	−12,94 %	−1,15 %	−2,19 %
Current Ratio	5,61	3,76	15,27	21,67
Quick Ratio	5,61	3,76	15,27	21,67
Equity Ratio	0,52	0,51	0,51	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %