LOANNKUDIEVVA EIENDOMSSELSKAP AS

9520 KAUTOKEINO

Finances

Share Ownership

Return on Equity

5,24 %

Current Ratio

13,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 034 000	1 882 000	1 723 000	1 493 000
Net Income	311 000	−127 000	557 000	57 000
Total Assets	6 183 000	5 903 000	6 029 000	5 926 000
Total Equity	5 935 000	5 624 000	5 751 000	5 194 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 034 000	1 882 000	1 723 000	1 493 000
Expenditure	1 739 000	2 007 000	1 114 000	1 417 000
Operating Profit	295 000	−125 000	607 000	76 000
Financial Income	17 000	1 000	6 000	12 000
Financial Costs	0	3 000	10 000	31 000
Financial Balance	17 000	−2 000	−4 000	−19 000
Earnings Before Tax	311 000	−127 000	604 000	57 000
Tax	0	0	47 000	0
Net Income	311 000	−127 000	557 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 726 000	2 872 000	2 669 000	2 896 000
Total Current Assets	3 457 000	3 031 000	3 360 000	3 030 000
Total Assets	6 183 000	5 903 000	6 029 000	5 926 000
Total Retained Equity	3 935 000	3 624 000	3 751 000	3 194 000
Total Equity	5 935 000	5 624 000	5 751 000	5 194 000
Total Long-Term Debt	0	0	110 000	580 000
Total Current Debt	248 000	279 000	168 000	152 000
Total Equity and Debt	6 183 000	5 903 000	6 029 000	5 926 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 034 000	1 882 000	1 723 000	1 493 000
Revenue	2 034 000	1 882 000	1 723 000	1 493 000
Cost of Goods Sold	0	0	0	0
Salary Costs	105 000	119 000	86 000	101 000
Depreciation	147 000	238 000	227 000	227 000
Impairment	0	0	0	0
Expenditure	1 739 000	2 007 000	1 114 000	1 417 000
Operating Profit	295 000	−125 000	607 000	76 000
Financial Income	17 000	1 000	6 000	12 000
Financial Costs	0	3 000	10 000	31 000
Financial Balance	17 000	−2 000	−4 000	−19 000
Dividends	0	0	0	0
Net Income	311 000	−127 000	557 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 550 000	2 674 000	2 651 000	2 856 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	176 000	199 000	18 000	40 000
Total Tangible Assets	2 726 000	2 872 000	2 669 000	2 896 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 726 000	2 872 000	2 669 000	2 896 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 207 000	2 831 000	3 247 000	2 901 000
Total Current Assets	3 457 000	3 031 000	3 360 000	3 030 000
Total Assets	6 183 000	5 903 000	6 029 000	5 926 000
Total Equity	5 935 000	5 624 000	5 751 000	5 194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	110 000	580 000
Creditors	132 000	263 000	105 000	122 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	116 000	16 000	16 000	30 000
Total Current Debt	248 000	279 000	168 000	152 000
Total Equity and Debt	6 183 000	5 903 000	6 029 000	5 926 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,24 %	−2,26 %	9,69 %	1,1 %
Debt-to-Equity Ratio	0	0	0,02	0,11
Operating Profit Margin	14,5 %	−6,64 %	35,23 %	5,09 %
Current Ratio	13,94	10,86	20	19,93
Quick Ratio	13,94	10,86	20	19,93
Equity Ratio	0,96	0,95	0,95	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %