STIFTELSEN FREDRIKSTAD UNGDOMSBOLIGER

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

14,44 %

Current Ratio

5,24

Debt-to-Equity Ratio

1,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 151 000	3 035 000	2 976 000	2 880 000
Net Income	585 000	987 000	863 000	316 000
Total Assets	10 020 000	9 888 000	9 452 000	9 748 000
Total Equity	4 051 000	3 466 000	2 480 000	1 616 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 151 000	3 035 000	2 976 000	2 880 000
Expenditure	2 417 000	1 923 000	1 949 000	2 382 000
Operating Profit	733 000	1 112 000	1 027 000	497 000
Financial Income	27 000	19 000	24 000	33 000
Financial Costs	176 000	144 000	188 000	213 000
Financial Balance	−149 000	−125 000	−164 000	−180 000
Earnings Before Tax	585 000	987 000	863 000	316 000
Tax	0	0	0	0
Net Income	585 000	987 000	863 000	316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 980 000	7 988 000	8 006 000	8 030 000
Total Current Assets	2 040 000	1 900 000	1 446 000	1 718 000
Total Assets	10 020 000	9 888 000	9 452 000	9 748 000
Total Retained Equity	3 851 000	3 266 000	2 280 000	1 416 000
Total Equity	4 051 000	3 466 000	2 480 000	1 616 000
Total Long-Term Debt	5 580 000	6 137 000	6 760 000	7 465 000
Total Current Debt	389 000	285 000	212 000	667 000
Total Equity and Debt	10 020 000	9 888 000	9 452 000	9 748 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 151 000	3 035 000	2 976 000	2 880 000
Revenue	3 151 000	3 035 000	2 976 000	2 880 000
Cost of Goods Sold	0	0	0	0
Salary Costs	94 000	84 000	90 000	88 000
Depreciation	8 000	18 000	24 000	24 000
Impairment	0	0	0	0
Expenditure	2 417 000	1 923 000	1 949 000	2 382 000
Operating Profit	733 000	1 112 000	1 027 000	497 000
Financial Income	27 000	19 000	24 000	33 000
Financial Costs	176 000	144 000	188 000	213 000
Financial Balance	−149 000	−125 000	−164 000	−180 000
Dividends	0	0	0	0
Net Income	585 000	987 000	863 000	316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 940 000	7 940 000	7 940 000	7 940 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	48 000	66 000	90 000
Total Tangible Assets	7 980 000	7 988 000	8 006 000	8 030 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 980 000	7 988 000	8 006 000	8 030 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 696 000	1 623 000	1 273 000	1 397 000
Total Current Assets	2 040 000	1 900 000	1 446 000	1 718 000
Total Assets	10 020 000	9 888 000	9 452 000	9 748 000
Total Equity	4 051 000	3 466 000	2 480 000	1 616 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 580 000	6 137 000	6 760 000	7 465 000
Creditors	140 000	−8 000	49 000	229 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	116 000	169 000	40 000	38 000
Total Current Debt	389 000	285 000	212 000	667 000
Total Equity and Debt	10 020 000	9 888 000	9 452 000	9 748 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,44 %	28,48 %	34,8 %	19,55 %
Debt-to-Equity Ratio	1,38	1,77	2,73	4,62
Operating Profit Margin	23,26 %	36,64 %	34,51 %	17,26 %
Current Ratio	5,24	6,67	6,82	2,58
Quick Ratio	5,24	6,67	6,82	2,58
Equity Ratio	0,4	0,35	0,26	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %