AKSLA BORETTSLAG

6003 ÅLESUND

Finances

Share Ownership

Return on Equity

60,08 %

Current Ratio

130,58

Debt-to-Equity Ratio

1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 358 000	1 318 000	1 305 000	1 267 000
Net Income	605 000	498 000	467 000	−93 000
Total Assets	2 321 000	1 758 000	1 356 000	1 325 000
Total Equity	1 007 000	402 000	−97 000	−564 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 358 000	1 318 000	1 305 000	1 267 000
Expenditure	716 000	793 000	805 000	1 328 000
Operating Profit	641 000	526 000	501 000	−61 000
Financial Income	3 000	0	2 000	2 000
Financial Costs	39 000	28 000	35 000	34 000
Financial Balance	−36 000	−28 000	−33 000	−32 000
Earnings Before Tax	605 000	498 000	467 000	−93 000
Tax	0	0	0	0
Net Income	605 000	498 000	467 000	−93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	754 000	728 000	728 000	728 000
Total Current Assets	1 567 000	1 031 000	628 000	598 000
Total Assets	2 321 000	1 758 000	1 356 000	1 325 000
Total Retained Equity	1 004 000	399 000	−99 000	−567 000
Total Equity	1 007 000	402 000	−97 000	−564 000
Total Long-Term Debt	1 302 000	1 351 000	1 428 000	1 671 000
Total Current Debt	12 000	6 000	24 000	219 000
Total Equity and Debt	2 321 000	1 758 000	1 356 000	1 325 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 358 000	1 318 000	1 305 000	1 267 000
Revenue	1 358 000	1 318 000	1 305 000	1 267 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	24 000	17 000	15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	716 000	793 000	805 000	1 328 000
Operating Profit	641 000	526 000	501 000	−61 000
Financial Income	3 000	0	2 000	2 000
Financial Costs	39 000	28 000	35 000	34 000
Financial Balance	−36 000	−28 000	−33 000	−32 000
Dividends	0	0	0	0
Net Income	605 000	498 000	467 000	−93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	728 000	728 000	728 000	728 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	728 000	728 000	728 000	728 000
Total Fiancial Fixed Assets	26 000	0	0	0
Total Fixed Assets	754 000	728 000	728 000	728 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 562 000	1 026 000	624 000	477 000
Total Current Assets	1 567 000	1 031 000	628 000	598 000
Total Assets	2 321 000	1 758 000	1 356 000	1 325 000
Total Equity	1 007 000	402 000	−97 000	−564 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 302 000	1 351 000	1 428 000	1 671 000
Creditors	12 000	6 000	24 000	185 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	12 000	6 000	24 000	219 000
Total Equity and Debt	2 321 000	1 758 000	1 356 000	1 325 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,08 %	123,88 %	−481,44 %	16,49 %
Debt-to-Equity Ratio	1,29	3,36	−14,72	−2,96
Operating Profit Margin	47,2 %	39,91 %	38,39 %	−4,81 %
Current Ratio	130,58	171,83	26,17	2,73
Quick Ratio	130,58	171,83	26,17	2,73
Equity Ratio	0,43	0,23	−0,07	−0,43
Gross Profit Margin	100 %	100 %	100 %	100 %