SLETTHEIA BORETTSLAG

4621 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

7,69 %

Current Ratio

11,74

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 655 000	2 623 000	2 657 000	2 516 000
Net Income	639 000	671 000	815 000	669 000
Total Assets	11 651 000	11 475 000	11 244 000	10 964 000
Total Equity	8 309 000	7 671 000	7 000 000	6 184 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 655 000	2 623 000	2 657 000	2 516 000
Expenditure	1 974 000	1 918 000	1 778 000	1 768 000
Operating Profit	681 000	705 000	880 000	748 000
Financial Income	4 000	5 000	6 000	5 000
Financial Costs	47 000	39 000	70 000	84 000
Financial Balance	−43 000	−34 000	−64 000	−79 000
Earnings Before Tax	639 000	671 000	815 000	669 000
Tax	0	0	0	0
Net Income	639 000	671 000	815 000	669 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 443 000	9 541 000	9 639 000	9 620 000
Total Current Assets	2 208 000	1 934 000	1 605 000	1 344 000
Total Assets	11 651 000	11 475 000	11 244 000	10 964 000
Total Retained Equity	8 304 000	7 666 000	6 995 000	6 179 000
Total Equity	8 309 000	7 671 000	7 000 000	6 184 000
Total Long-Term Debt	3 154 000	3 673 000	4 193 000	4 696 000
Total Current Debt	188 000	132 000	52 000	84 000
Total Equity and Debt	11 651 000	11 475 000	11 244 000	10 964 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 655 000	2 623 000	2 657 000	2 516 000
Revenue	2 655 000	2 623 000	2 657 000	2 516 000
Cost of Goods Sold	0	0	0	0
Salary Costs	201 000	180 000	169 000	156 000
Depreciation	98 000	98 000	98 000	98 000
Impairment	0	0	0	0
Expenditure	1 974 000	1 918 000	1 778 000	1 768 000
Operating Profit	681 000	705 000	880 000	748 000
Financial Income	4 000	5 000	6 000	5 000
Financial Costs	47 000	39 000	70 000	84 000
Financial Balance	−43 000	−34 000	−64 000	−79 000
Dividends	0	0	0	0
Net Income	639 000	671 000	815 000	669 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 443 000	9 541 000	9 639 000	9 620 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 443 000	9 541 000	9 639 000	9 620 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 443 000	9 541 000	9 639 000	9 620 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 156 000	1 892 000	1 564 000	1 296 000
Total Current Assets	2 208 000	1 934 000	1 605 000	1 344 000
Total Assets	11 651 000	11 475 000	11 244 000	10 964 000
Total Equity	8 309 000	7 671 000	7 000 000	6 184 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 154 000	3 673 000	4 193 000	4 696 000
Creditors	150 000	104 000	24 000	61 000
Unpaid Taxes	6 000	7 000	5 000	4 000
Dividends	0	0	0	0
Other Current Debt	32 000	21 000	23 000	18 000
Total Current Debt	188 000	132 000	52 000	84 000
Total Equity and Debt	11 651 000	11 475 000	11 244 000	10 964 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,69 %	8,75 %	11,64 %	10,82 %
Debt-to-Equity Ratio	0,38	0,48	0,6	0,76
Operating Profit Margin	25,65 %	26,88 %	33,12 %	29,73 %
Current Ratio	11,74	14,65	30,87	16
Quick Ratio	11,74	14,65	30,87	16
Equity Ratio	0,71	0,67	0,62	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %