company

BORETTSLAGET JIBO

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

20,97 %

Current Ratio

3,13

Debt-to-Equity Ratio

2,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	315 000	288 000	252 000	230 000
Net Income	108 000	15 000	−705 000	37 000
Total Assets	1 980 000	1 939 000	1 975 000	1 969 000
Total Equity	515 000	407 000	392 000	1 097 000

Income (NOK)	2022	2021	2020	2019
Revenue	315 000	288 000	252 000	230 000
Expenditure	152 000	229 000	915 000	164 000
Operating Profit	163 000	58 000	−663 000	67 000
Financial Income	0	0	0	0
Financial Costs	55 000	43 000	42 000	30 000
Financial Balance	−55 000	−43 000	−42 000	−30 000
Earnings Before Tax	108 000	15 000	−705 000	37 000
Tax	0	0	0	0
Net Income	108 000	15 000	−705 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 880 000	1 880 000	1 880 000	1 880 000
Total Current Assets	100 000	59 000	95 000	89 000
Total Assets	1 980 000	1 939 000	1 975 000	1 969 000
Total Retained Equity	515 000	406 000	391 000	1 096 000
Total Equity	515 000	407 000	392 000	1 097 000
Total Long-Term Debt	1 433 000	1 492 000	1 554 000	848 000
Total Current Debt	32 000	40 000	28 000	23 000
Total Equity and Debt	1 980 000	1 939 000	1 975 000	1 969 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	315 000	288 000	252 000	230 000
Other Income	0	0	0	0
Revenue	315 000	288 000	252 000	230 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	152 000	229 000	915 000	164 000
Operating Profit	163 000	58 000	−663 000	67 000
Financial Income	0	0	0	0
Financial Costs	55 000	43 000	42 000	30 000
Financial Balance	−55 000	−43 000	−42 000	−30 000
Dividends	0	0	0	0
Net Income	108 000	15 000	−705 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 880 000	1 880 000	1 880 000	1 880 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 880 000	1 880 000	1 880 000	1 880 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 880 000	1 880 000	1 880 000	1 880 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	59 000	90 000	87 000
Total Current Assets	100 000	59 000	95 000	89 000
Total Assets	1 980 000	1 939 000	1 975 000	1 969 000
Total Equity	515 000	407 000	392 000	1 097 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 433 000	1 492 000	1 554 000	848 000
Creditors	23 000	29 000	22 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	11 000	7 000	4 000
Total Current Debt	32 000	40 000	28 000	23 000
Total Equity and Debt	1 980 000	1 939 000	1 975 000	1 969 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,97 %	3,69 %	−179,85 %	3,37 %
Debt-to-Equity Ratio	2,78	3,67	3,96	0,77
Operating Profit Margin	51,75 %	20,14 %	−263,1 %	29,13 %
Current Ratio	3,13	1,48	3,39	3,87
Quick Ratio	3,13	1,48	3,39	3,87
Equity Ratio	0,26	0,21	0,2	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English