BYREMO MASKIN AS

4529 BYREMO

Finances

Return on Equity

109,18 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	40 000
Net Income	583 000	0	0	23 000
Total Assets	773 000	180 000	0	300 000
Total Equity	534 000	−49 000	−49 000	−49 000

Income (NOK)	2022	2019
Revenue	0	40 000
Expenditure	0	17 000
Operating Profit	0	23 000
Financial Income	583 000	0
Financial Costs	0	0
Financial Balance	583 000	0
Earnings Before Tax	583 000	23 000
Tax	0	0
Net Income	583 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	773 000	180 000	0	0
Total Current Assets	0	0	0	300 000
Total Assets	773 000	180 000	0	300 000
Total Retained Equity	434 000	−149 000	−149 000	−149 000
Total Equity	534 000	−49 000	−49 000	−49 000
Total Long-Term Debt	239 000	229 000	49 000	269 000
Total Current Debt	0	0	0	80 000
Total Equity and Debt	773 000	180 000	0	300 000

Cash flow (NOK)	2022	2019
Sales Income	0	40 000
Other Income	0	0
Revenue	0	40 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	0	17 000
Operating Profit	0	23 000
Financial Income	583 000	0
Financial Costs	0	0
Financial Balance	583 000	0
Dividends	0	0
Net Income	583 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	773 000	180 000	0	0
Total Fixed Assets	773 000	180 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	300 000
Total Assets	773 000	180 000	0	300 000
Total Equity	534 000	−49 000	−49 000	−49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	239 000	229 000	49 000	269 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	80 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	80 000
Total Equity and Debt	773 000	180 000	0	300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	109,18 %	−0 %	−0 %	−46,94 %
Debt-to-Equity Ratio	0,45	−4,67	−1	−5,49
Operating Profit Margin	-	-	-	57,5 %
Current Ratio	-	-	-	3,75
Quick Ratio	-	-	-	3,75
Equity Ratio	0,69	−0,27	-	−0,16
Gross Profit Margin	-	-	-	100 %