SLETTMO EIENDOM AS

5355 KNARREVIK

Finances

Share Ownership

Return on Equity

2,75 %

Current Ratio

16,88

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	961 000	941 000	943 000	925 000
Net Income	162 000	529 000	177 000	480 000
Total Assets	8 772 000	8 974 000	8 661 000	8 808 000
Total Equity	5 895 000	5 733 000	5 204 000	5 027 000

Income (NOK)	2022	2021	2020	2019
Revenue	961 000	941 000	943 000	925 000
Expenditure	79 000	94 000	78 000	74 000
Operating Profit	503 000	443 000	417 000	636 000
Financial Income	18 000	303 000	12 000	117 000
Financial Costs	282 000	150 000	194 000	167 000
Financial Balance	−264 000	153 000	−182 000	−50 000
Earnings Before Tax	239 000	596 000	235 000	585 000
Tax	77 000	67 000	58 000	105 000
Net Income	162 000	529 000	177 000	480 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 252 000	7 252 000	7 252 000	7 252 000
Total Current Assets	1 519 000	1 721 000	1 408 000	1 556 000
Total Assets	8 772 000	8 974 000	8 661 000	8 808 000
Total Retained Equity	5 795 000	5 633 000	5 104 000	4 927 000
Total Equity	5 895 000	5 733 000	5 204 000	5 027 000
Total Long-Term Debt	2 787 000	3 050 000	3 312 000	3 559 000
Total Current Debt	90 000	191 000	145 000	221 000
Total Equity and Debt	8 772 000	8 974 000	8 661 000	8 808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	961 000	941 000	943 000	925 000
Revenue	961 000	941 000	943 000	925 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	79 000	94 000	78 000	74 000
Operating Profit	503 000	443 000	417 000	636 000
Financial Income	18 000	303 000	12 000	117 000
Financial Costs	282 000	150 000	194 000	167 000
Financial Balance	−264 000	153 000	−182 000	−50 000
Dividends	0	0	0	0
Net Income	162 000	529 000	177 000	480 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 252 000	7 252 000	7 252 000	7 252 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 252 000	7 252 000	7 252 000	7 252 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 252 000	7 252 000	7 252 000	7 252 000
Stock	0	0	0	0
Total Investments	524 000	636 000	344 000	373 000
Cash, Bank	996 000	1 023 000	1 001 000	1 120 000
Total Current Assets	1 519 000	1 721 000	1 408 000	1 556 000
Total Assets	8 772 000	8 974 000	8 661 000	8 808 000
Total Equity	5 895 000	5 733 000	5 204 000	5 027 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 787 000	3 050 000	3 312 000	3 559 000
Creditors	0	19 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	105 000	87 000	116 000
Total Current Debt	90 000	191 000	145 000	221 000
Total Equity and Debt	8 772 000	8 974 000	8 661 000	8 808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,75 %	9,23 %	3,4 %	9,55 %
Debt-to-Equity Ratio	0,47	0,53	0,64	0,71
Operating Profit Margin	52,34 %	47,08 %	44,22 %	68,76 %
Current Ratio	16,88	9,01	9,71	7,04
Quick Ratio	16,88	9,01	9,71	7,04
Equity Ratio	0,67	0,64	0,6	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %