company

ELVEBAKKEN BORETTSLAG

1850 MYSEN

Finances

Share Ownership

Return on Equity

−1,81 %

Current Ratio

5,94

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	395 000	395 000	341 000	377 000
Net Income	−29 000	−292 000	35 000	105 000
Total Assets	1 786 000	1 798 000	2 109 000	2 173 000
Total Equity	1 600 000	1 630 000	1 922 000	1 887 000

Income (NOK)	2022	2021	2020	2019
Revenue	395 000	395 000	341 000	377 000
Expenditure	427 000	690 000	309 000	269 000
Operating Profit	−32 000	−295 000	32 000	108 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	0	0	0	6 000
Financial Balance	3 000	3 000	3 000	−2 000
Earnings Before Tax	−29 000	−292 000	35 000	105 000
Tax	0	0	0	0
Net Income	−29 000	−292 000	35 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 679 000	1 679 000	1 679 000	1 679 000
Total Current Assets	107 000	119 000	430 000	495 000
Total Assets	1 786 000	1 798 000	2 109 000	2 173 000
Total Retained Equity	1 600 000	1 629 000	1 921 000	1 886 000
Total Equity	1 600 000	1 630 000	1 922 000	1 887 000
Total Long-Term Debt	168 000	168 000	168 000	283 000
Total Current Debt	18 000	0	20 000	3 000
Total Equity and Debt	1 786 000	1 798 000	2 109 000	2 173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	395 000	0	0	0
Other Income	0	395 000	341 000	377 000
Revenue	395 000	395 000	341 000	377 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	15 000	13 000	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	427 000	690 000	309 000	269 000
Operating Profit	−32 000	−295 000	32 000	108 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	0	0	0	6 000
Financial Balance	3 000	3 000	3 000	−2 000
Dividends	0	0	0	0
Net Income	−29 000	−292 000	35 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 679 000	1 679 000	1 679 000	1 679 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 679 000	1 679 000	1 679 000	1 679 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 679 000	1 679 000	1 679 000	1 679 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	37 000	373 000	443 000
Total Current Assets	107 000	119 000	430 000	495 000
Total Assets	1 786 000	1 798 000	2 109 000	2 173 000
Total Equity	1 600 000	1 630 000	1 922 000	1 887 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	168 000	168 000	168 000	283 000
Creditors	18 000	0	18 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	3 000
Total Current Debt	18 000	0	20 000	3 000
Total Equity and Debt	1 786 000	1 798 000	2 109 000	2 173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,81 %	−17,91 %	1,82 %	5,56 %
Debt-to-Equity Ratio	0,11	0,1	0,09	0,15
Operating Profit Margin	−8,1 %	−74,68 %	9,38 %	28,65 %
Current Ratio	5,94	-	21,5	165
Quick Ratio	5,94	-	21,5	165
Equity Ratio	0,9	0,91	0,91	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English