SLÅTTSVEVEGEN BORETTSLAG

2321 HAMAR

Finances

Share Ownership

Return on Equity

4,87 %

Current Ratio

43,27

Debt-to-Equity Ratio

2,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 522 000	1 522 000	1 522 000	1 522 000
Net Income	191 000	167 000	356 000	342 000
Total Assets	11 948 000	11 849 000	11 820 000	11 882 000
Total Equity	3 926 000	3 735 000	3 568 000	3 211 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 522 000	1 522 000	1 522 000	1 522 000
Expenditure	1 251 000	1 296 000	1 092 000	1 085 000
Operating Profit	270 000	225 000	429 000	437 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	82 000	60 000	74 000	99 000
Financial Balance	−79 000	−59 000	−72 000	−95 000
Earnings Before Tax	191 000	167 000	356 000	342 000
Tax	0	0	0	0
Net Income	191 000	167 000	356 000	342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 299 000	11 270 000	11 270 000	11 270 000
Total Current Assets	649 000	579 000	550 000	612 000
Total Assets	11 948 000	11 849 000	11 820 000	11 882 000
Total Retained Equity	3 923 000	3 732 000	3 565 000	3 209 000
Total Equity	3 926 000	3 735 000	3 568 000	3 211 000
Total Long-Term Debt	8 007 000	8 109 000	8 240 000	8 583 000
Total Current Debt	15 000	5 000	12 000	88 000
Total Equity and Debt	11 948 000	11 849 000	11 820 000	11 882 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 522 000	1 522 000	1 522 000	1 522 000
Revenue	1 522 000	1 522 000	1 522 000	1 522 000
Cost of Goods Sold	0	0	0	0
Salary Costs	82 000	69 000	62 000	63 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 251 000	1 296 000	1 092 000	1 085 000
Operating Profit	270 000	225 000	429 000	437 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	82 000	60 000	74 000	99 000
Financial Balance	−79 000	−59 000	−72 000	−95 000
Dividends	0	0	0	0
Net Income	191 000	167 000	356 000	342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 270 000	11 270 000	11 270 000	11 270 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 270 000	11 270 000	11 270 000	11 270 000
Total Fiancial Fixed Assets	29 000	0	0	0
Total Fixed Assets	11 299 000	11 270 000	11 270 000	11 270 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	487 000	428 000	410 000	474 000
Total Current Assets	649 000	579 000	550 000	612 000
Total Assets	11 948 000	11 849 000	11 820 000	11 882 000
Total Equity	3 926 000	3 735 000	3 568 000	3 211 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 007 000	8 109 000	8 240 000	8 583 000
Creditors	0	0	3 000	87 000
Unpaid Taxes	0	3 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	14 000	1 000	8 000	1 000
Total Current Debt	15 000	5 000	12 000	88 000
Total Equity and Debt	11 948 000	11 849 000	11 820 000	11 882 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,87 %	4,47 %	9,98 %	10,65 %
Debt-to-Equity Ratio	2,04	2,17	2,31	2,67
Operating Profit Margin	17,74 %	14,78 %	28,19 %	28,71 %
Current Ratio	43,27	115,8	45,83	6,95
Quick Ratio	43,27	115,8	45,83	6,95
Equity Ratio	0,33	0,32	0,3	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %