BORETTSLAGET GETZ PENSJONISTBOLIGER

7653 VERDAL

Finances

Share Ownership

Return on Equity

9,61 %

Current Ratio

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	432 000	432 000	432 000	420 000
Net Income	171 000	201 000	168 000	106 000
Total Assets	3 313 000	3 274 000	3 211 000	3 173 000
Total Equity	1 779 000	1 607 000	1 407 000	1 539 000

Income (NOK)	2022	2021	2020	2019
Revenue	432 000	432 000	432 000	420 000
Expenditure	224 000	209 000	230 000	265 000
Operating Profit	208 000	223 000	202 000	155 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	42 000	28 000	39 000	54 000
Financial Balance	−37 000	−23 000	−34 000	−49 000
Earnings Before Tax	171 000	201 000	168 000	106 000
Tax	0	0	0	0
Net Income	171 000	201 000	168 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 153 000	3 153 000	3 153 000	3 153 000
Total Current Assets	160 000	120 000	57 000	20 000
Total Assets	3 313 000	3 274 000	3 211 000	3 173 000
Total Retained Equity	1 779 000	1 607 000	1 407 000	1 239 000
Total Equity	1 779 000	1 607 000	1 407 000	1 539 000
Total Long-Term Debt	1 529 000	1 664 000	1 801 000	1 632 000
Total Current Debt	5 000	3 000	2 000	3 000
Total Equity and Debt	3 313 000	3 274 000	3 211 000	3 173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	432 000	432 000	432 000	420 000
Revenue	432 000	432 000	432 000	420 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	224 000	209 000	230 000	265 000
Operating Profit	208 000	223 000	202 000	155 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	42 000	28 000	39 000	54 000
Financial Balance	−37 000	−23 000	−34 000	−49 000
Dividends	0	0	0	0
Net Income	171 000	201 000	168 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 153 000	3 153 000	3 153 000	3 153 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 153 000	3 153 000	3 153 000	3 153 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 153 000	3 153 000	3 153 000	3 153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	160 000	120 000	57 000	20 000
Total Current Assets	160 000	120 000	57 000	20 000
Total Assets	3 313 000	3 274 000	3 211 000	3 173 000
Total Equity	1 779 000	1 607 000	1 407 000	1 539 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 529 000	1 664 000	1 801 000	1 632 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	3 000	2 000	3 000
Total Current Debt	5 000	3 000	2 000	3 000
Total Equity and Debt	3 313 000	3 274 000	3 211 000	3 173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,61 %	12,51 %	11,94 %	6,89 %
Debt-to-Equity Ratio	0,86	1,04	1,28	1,06
Operating Profit Margin	48,15 %	51,62 %	46,76 %	36,9 %
Current Ratio	32	40	28,5	6,67
Quick Ratio	32	40	28,5	6,67
Equity Ratio	0,54	0,49	0,44	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %