company

FURULY BORETTSLAG

2414 ELVERUM

Finances

Share Ownership

Return on Equity

24,81 %

Current Ratio

25,38

Debt-to-Equity Ratio

2,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	511 000	511 000	486 000	486 000
Net Income	100 000	127 000	132 000	122 000
Total Assets	1 611 000	1 617 000	1 689 000	1 662 000
Total Equity	403 000	303 000	176 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	511 000	511 000	486 000	486 000
Expenditure	372 000	354 000	318 000	319 000
Operating Profit	139 000	156 000	169 000	167 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	39 000	29 000	37 000	47 000
Financial Balance	−38 000	−29 000	−36 000	−46 000
Earnings Before Tax	100 000	127 000	132 000	122 000
Tax	0	0	0	0
Net Income	100 000	127 000	132 000	122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 408 000	1 399 000	1 399 000	1 399 000
Total Current Assets	203 000	218 000	290 000	263 000
Total Assets	1 611 000	1 617 000	1 689 000	1 662 000
Total Retained Equity	403 000	302 000	175 000	43 000
Total Equity	403 000	303 000	176 000	43 000
Total Long-Term Debt	1 199 000	1 303 000	1 467 000	1 576 000
Total Current Debt	8 000	11 000	47 000	43 000
Total Equity and Debt	1 611 000	1 617 000	1 689 000	1 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	511 000	511 000	486 000	486 000
Revenue	511 000	511 000	486 000	486 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	33 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	372 000	354 000	318 000	319 000
Operating Profit	139 000	156 000	169 000	167 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	39 000	29 000	37 000	47 000
Financial Balance	−38 000	−29 000	−36 000	−46 000
Dividends	0	0	0	0
Net Income	100 000	127 000	132 000	122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	503 000	503 000	503 000	503 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	892 000	892 000	892 000	892 000
Total Tangible Assets	1 395 000	1 395 000	1 395 000	1 395 000
Total Fiancial Fixed Assets	13 000	4 000	4 000	4 000
Total Fixed Assets	1 408 000	1 399 000	1 399 000	1 399 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	205 000	244 000	220 000
Total Current Assets	203 000	218 000	290 000	263 000
Total Assets	1 611 000	1 617 000	1 689 000	1 662 000
Total Equity	403 000	303 000	176 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 199 000	1 303 000	1 467 000	1 576 000
Creditors	8 000	6 000	47 000	42 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	5 000	0	0
Total Current Debt	8 000	11 000	47 000	43 000
Total Equity and Debt	1 611 000	1 617 000	1 689 000	1 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,81 %	41,91 %	75 %	283,72 %
Debt-to-Equity Ratio	2,98	4,3	8,34	36,65
Operating Profit Margin	27,2 %	30,53 %	34,77 %	34,36 %
Current Ratio	25,38	19,82	6,17	6,12
Quick Ratio	25,38	19,82	6,17	6,12
Equity Ratio	0,25	0,19	0,1	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English