BYGDØY BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

4,21 %

Current Ratio

58,76

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 320 000	2 118 000	2 071 000	2 007 000
Net Income	416 000	322 000	224 000	−38 000
Total Assets	14 330 000	14 196 000	13 911 000	13 866 000
Total Equity	9 874 000	9 458 000	9 136 000	8 912 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 320 000	2 118 000	2 071 000	2 007 000
Expenditure	1 887 000	1 785 000	1 830 000	2 019 000
Operating Profit	433 000	333 000	240 000	−13 000
Financial Income	22 000	18 000	22 000	24 000
Financial Costs	39 000	29 000	38 000	50 000
Financial Balance	−17 000	−11 000	−16 000	−26 000
Earnings Before Tax	416 000	322 000	224 000	−38 000
Tax	0	0	0	0
Net Income	416 000	322 000	224 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 331 000	13 164 000	13 164 000	13 164 000
Total Current Assets	999 000	1 032 000	748 000	702 000
Total Assets	14 330 000	14 196 000	13 911 000	13 866 000
Total Retained Equity	9 869 000	9 453 000	9 131 000	8 908 000
Total Equity	9 874 000	9 458 000	9 136 000	8 912 000
Total Long-Term Debt	4 439 000	4 600 000	4 760 000	4 920 000
Total Current Debt	17 000	138 000	15 000	33 000
Total Equity and Debt	14 330 000	14 196 000	13 911 000	13 866 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 320 000	2 118 000	2 071 000	2 007 000
Revenue	2 320 000	2 118 000	2 071 000	2 007 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	110 000	114 000
Depreciation	10 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 887 000	1 785 000	1 830 000	2 019 000
Operating Profit	433 000	333 000	240 000	−13 000
Financial Income	22 000	18 000	22 000	24 000
Financial Costs	39 000	29 000	38 000	50 000
Financial Balance	−17 000	−11 000	−16 000	−26 000
Dividends	0	0	0	0
Net Income	416 000	322 000	224 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 331 000	13 164 000	13 164 000	13 164 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 331 000	13 164 000	13 164 000	13 164 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 331 000	13 164 000	13 164 000	13 164 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	885 000	952 000	674 000	628 000
Total Current Assets	999 000	1 032 000	748 000	702 000
Total Assets	14 330 000	14 196 000	13 911 000	13 866 000
Total Equity	9 874 000	9 458 000	9 136 000	8 912 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 439 000	4 600 000	4 760 000	4 920 000
Creditors	8 000	124 000	5 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	14 000	10 000	7 000
Total Current Debt	17 000	138 000	15 000	33 000
Total Equity and Debt	14 330 000	14 196 000	13 911 000	13 866 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,21 %	3,4 %	2,45 %	−0,43 %
Debt-to-Equity Ratio	0,45	0,49	0,52	0,55
Operating Profit Margin	18,66 %	15,72 %	11,59 %	−0,65 %
Current Ratio	58,76	7,48	49,87	21,27
Quick Ratio	58,76	7,48	49,87	21,27
Equity Ratio	0,69	0,67	0,66	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %