ASAS ARKITEKTUR AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

3,13 %

Current Ratio

2,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 964 000	20 209 000	23 427 000	20 132 000
Net Income	162 000	966 000	2 459 000	680 000
Total Assets	9 206 000	10 041 000	10 058 000	6 837 000
Total Equity	5 177 000	5 015 000	4 984 000	3 452 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 964 000	20 209 000	23 427 000	20 132 000
Expenditure	20 791 000	19 010 000	20 389 000	19 454 000
Operating Profit	173 000	1 198 000	3 038 000	678 000
Financial Income	27 000	14 000	17 000	18 000
Financial Costs	5 000	7 000	15 000	15 000
Financial Balance	22 000	7 000	2 000	3 000
Earnings Before Tax	195 000	1 204 000	3 040 000	680 000
Tax	33 000	238 000	581 000	0
Net Income	162 000	966 000	2 459 000	680 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	588 000	327 000	173 000	169 000
Total Current Assets	8 619 000	9 714 000	9 885 000	6 668 000
Total Assets	9 206 000	10 041 000	10 058 000	6 837 000
Total Retained Equity	5 077 000	4 915 000	4 890 000	3 365 000
Total Equity	5 177 000	5 015 000	4 984 000	3 452 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 030 000	5 026 000	5 074 000	3 386 000
Total Equity and Debt	9 206 000	10 041 000	10 058 000	6 837 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 964 000	20 209 000	23 427 000	20 132 000
Other Income	0	0	0	0
Revenue	20 964 000	20 209 000	23 427 000	20 132 000
Cost of Goods Sold	924 000	2 558 000	4 114 000	4 047 000
Salary Costs	16 265 000	13 557 000	13 551 000	12 405 000
Depreciation	157 000	94 000	84 000	135 000
Impairment	0	0	0	0
Expenditure	20 791 000	19 010 000	20 389 000	19 454 000
Operating Profit	173 000	1 198 000	3 038 000	678 000
Financial Income	27 000	14 000	17 000	18 000
Financial Costs	5 000	7 000	15 000	15 000
Financial Balance	22 000	7 000	2 000	3 000
Dividends	0	1 000 000	700 000	210 000
Net Income	162 000	966 000	2 459 000	680 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	300 000	175 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	260 000	125 000	146 000	141 000
Total Tangible Assets	260 000	125 000	146 000	141 000
Total Fiancial Fixed Assets	28 000	28 000	28 000	28 000
Total Fixed Assets	588 000	327 000	173 000	169 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 057 000	5 477 000	6 777 000	4 216 000
Total Current Assets	8 619 000	9 714 000	9 885 000	6 668 000
Total Assets	9 206 000	10 041 000	10 058 000	6 837 000
Total Equity	5 177 000	5 015 000	4 984 000	3 452 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	436 000	813 000	550 000	676 000
Unpaid Taxes	2 129 000	2 147 000	1 872 000	1 406 000
Dividends	0	1 000 000	700 000	210 000
Other Current Debt	1 431 000	1 327 000	2 071 000	1 304 000
Total Current Debt	4 030 000	5 026 000	5 074 000	3 386 000
Total Equity and Debt	9 206 000	10 041 000	10 058 000	6 837 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,13 %	19,26 %	49,34 %	19,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,83 %	5,93 %	12,97 %	3,37 %
Current Ratio	2,14	1,93	1,95	1,97
Quick Ratio	2,14	1,93	1,95	1,97
Equity Ratio	0,56	0,5	0,5	0,5
Gross Profit Margin	95,59 %	87,34 %	82,44 %	79,9 %