W ANDERSENSG 6 AS

9800 VADSØ

Finances

Share Ownership

Return on Equity

7,59 %

Current Ratio

0,52

Debt-to-Equity Ratio

7,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 979 000	4 567 000	4 027 000	4 220 000
Net Income	148 000	572 000	453 000	278 000
Total Assets	18 358 000	20 099 000	20 829 000	21 778 000
Total Equity	1 950 000	1 885 000	1 478 000	1 240 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 979 000	4 567 000	4 027 000	4 220 000
Expenditure	2 994 000	3 254 000	2 933 000	3 146 000
Operating Profit	985 000	1 312 000	1 094 000	1 074 000
Financial Income	0	0	0	0
Financial Costs	681 000	487 000	580 000	796 000
Financial Balance	−681 000	−487 000	−580 000	−796 000
Earnings Before Tax	304 000	825 000	514 000	278 000
Tax	156 000	253 000	61 000	0
Net Income	148 000	572 000	453 000	278 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 446 000	18 737 000	19 746 000	20 896 000
Total Current Assets	912 000	1 362 000	1 083 000	882 000
Total Assets	18 358 000	20 099 000	20 829 000	21 778 000
Total Retained Equity	1 850 000	1 785 000	1 378 000	1 140 000
Total Equity	1 950 000	1 885 000	1 478 000	1 240 000
Total Long-Term Debt	14 655 000	16 241 000	17 828 000	19 414 000
Total Current Debt	1 753 000	1 972 000	1 523 000	1 124 000
Total Equity and Debt	18 358 000	20 099 000	20 829 000	21 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 979 000	4 567 000	4 027 000	4 220 000
Revenue	3 979 000	4 567 000	4 027 000	4 220 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 291 000	1 282 000	1 274 000	1 272 000
Impairment	0	0	0	0
Expenditure	2 994 000	3 254 000	2 933 000	3 146 000
Operating Profit	985 000	1 312 000	1 094 000	1 074 000
Financial Income	0	0	0	0
Financial Costs	681 000	487 000	580 000	796 000
Financial Balance	−681 000	−487 000	−580 000	−796 000
Dividends	0	0	0	0
Net Income	148 000	572 000	453 000	278 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 446 000	18 737 000	19 746 000	20 896 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 446 000	18 737 000	19 746 000	20 896 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 446 000	18 737 000	19 746 000	20 896 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	354 000	561 000	499 000	192 000
Total Current Assets	912 000	1 362 000	1 083 000	882 000
Total Assets	18 358 000	20 099 000	20 829 000	21 778 000
Total Equity	1 950 000	1 885 000	1 478 000	1 240 000
Short-Term Group Debt	894 000	810 000	598 000	323 000
Total Long-Term Debt	14 655 000	16 241 000	17 828 000	19 414 000
Creditors	93 000	518 000	190 000	310 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	634 000	438 000	735 000	491 000
Total Current Debt	1 753 000	1 972 000	1 523 000	1 124 000
Total Equity and Debt	18 358 000	20 099 000	20 829 000	21 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,59 %	30,34 %	30,65 %	22,42 %
Debt-to-Equity Ratio	7,52	8,62	12,06	15,66
Operating Profit Margin	24,75 %	28,73 %	27,17 %	25,45 %
Current Ratio	0,52	0,69	0,71	0,78
Quick Ratio	0,52	0,69	0,71	0,78
Equity Ratio	0,11	0,09	0,07	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %