BYGGMESTER BJØRN RUNE KVINGE AS

5981 MASFJORDNES

Finances

Share Ownership

Return on Equity

6,04 %

Current Ratio

3,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	575 000	701 000	864 000	931 000
Net Income	123 000	89 000	130 000	419 000
Total Assets	2 233 000	2 089 000	2 414 000	1 960 000
Total Equity	2 038 000	1 915 000	1 825 000	1 695 000

Income (NOK)	2022	2021	2020	2019
Revenue	575 000	701 000	864 000	931 000
Expenditure	585 000	589 000	700 000	384 000
Operating Profit	−9 000	112 000	165 000	547 000
Financial Income	135 000	2 000	3 000	3 000
Financial Costs	3 000	1 000	1 000	8 000
Financial Balance	132 000	1 000	2 000	−5 000
Earnings Before Tax	123 000	114 000	167 000	541 000
Tax	0	24 000	37 000	122 000
Net Income	123 000	89 000	130 000	419 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 567 000	1 567 000	1 458 000	1 055 000
Total Current Assets	666 000	522 000	957 000	905 000
Total Assets	2 233 000	2 089 000	2 414 000	1 960 000
Total Retained Equity	1 938 000	1 815 000	1 725 000	1 595 000
Total Equity	2 038 000	1 915 000	1 825 000	1 695 000
Total Long-Term Debt	0	0	0	72 000
Total Current Debt	195 000	175 000	589 000	193 000
Total Equity and Debt	2 233 000	2 089 000	2 414 000	1 960 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	575 000	701 000	864 000	931 000
Other Income	0	0	0	0
Revenue	575 000	701 000	864 000	931 000
Cost of Goods Sold	29 000	36 000	95 000	10 000
Salary Costs	279 000	279 000	287 000	53 000
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	585 000	589 000	700 000	384 000
Operating Profit	−9 000	112 000	165 000	547 000
Financial Income	135 000	2 000	3 000	3 000
Financial Costs	3 000	1 000	1 000	8 000
Financial Balance	132 000	1 000	2 000	−5 000
Dividends	0	0	0	0
Net Income	123 000	89 000	130 000	419 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 567 000	1 567 000	1 458 000	1 055 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 567 000	1 567 000	1 458 000	1 055 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 567 000	1 567 000	1 458 000	1 055 000
Stock	0	0	0	0
Total Investments	282 000	139 000	127 000	115 000
Cash, Bank	289 000	272 000	767 000	667 000
Total Current Assets	666 000	522 000	957 000	905 000
Total Assets	2 233 000	2 089 000	2 414 000	1 960 000
Total Equity	2 038 000	1 915 000	1 825 000	1 695 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	72 000
Creditors	9 000	20 000	415 000	12 000
Unpaid Taxes	32 000	19 000	59 000	47 000
Dividends	0	0	0	0
Other Current Debt	154 000	112 000	78 000	11 000
Total Current Debt	195 000	175 000	589 000	193 000
Total Equity and Debt	2 233 000	2 089 000	2 414 000	1 960 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,04 %	4,65 %	7,12 %	24,72 %
Debt-to-Equity Ratio	0	0	0	0,04
Operating Profit Margin	−1,57 %	15,98 %	19,1 %	58,75 %
Current Ratio	3,42	2,98	1,62	4,69
Quick Ratio	3,42	2,98	1,62	4,69
Equity Ratio	0,91	0,92	0,76	0,86
Gross Profit Margin	94,96 %	94,86 %	89 %	98,93 %