BJØRNAR LIND AS

8430 MYRE

Finances

Share Ownership

Return on Equity

93,25 %

Current Ratio

1,85

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 943 000	15 029 000	9 115 000	12 655 000
Net Income	5 278 000	3 330 000	406 000	2 248 000
Total Assets	12 431 000	11 402 000	8 517 000	8 436 000
Total Equity	5 660 000	7 382 000	5 051 000	4 645 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 943 000	15 029 000	9 115 000	12 655 000
Expenditure	15 811 000	10 722 000	8 437 000	9 664 000
Operating Profit	6 844 000	4 307 000	678 000	2 991 000
Financial Income	6 000	17 000	4 000	38 000
Financial Costs	84 000	52 000	104 000	146 000
Financial Balance	−78 000	−35 000	−100 000	−108 000
Earnings Before Tax	6 767 000	4 271 000	578 000	2 883 000
Tax	1 489 000	941 000	172 000	635 000
Net Income	5 278 000	3 330 000	406 000	2 248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	844 000	1 184 000	1 124 000	1 381 000
Total Current Assets	11 587 000	10 218 000	7 393 000	7 055 000
Total Assets	12 431 000	11 402 000	8 517 000	8 436 000
Total Retained Equity	5 560 000	7 282 000	4 951 000	4 545 000
Total Equity	5 660 000	7 382 000	5 051 000	4 645 000
Total Long-Term Debt	520 000	1 070 000	1 199 000	1 299 000
Total Current Debt	6 251 000	2 950 000	2 266 000	2 491 000
Total Equity and Debt	12 431 000	11 402 000	8 517 000	8 436 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 917 000	14 959 000	9 115 000	12 560 000
Other Income	5 025 000	70 000	0	95 000
Revenue	22 943 000	15 029 000	9 115 000	12 655 000
Cost of Goods Sold	7 789 000	4 499 000	2 836 000	4 085 000
Salary Costs	5 651 000	4 176 000	3 573 000	3 453 000
Depreciation	212 000	273 000	303 000	310 000
Impairment	0	0	0	0
Expenditure	15 811 000	10 722 000	8 437 000	9 664 000
Operating Profit	6 844 000	4 307 000	678 000	2 991 000
Financial Income	6 000	17 000	4 000	38 000
Financial Costs	84 000	52 000	104 000	146 000
Financial Balance	−78 000	−35 000	−100 000	−108 000
Dividends	0	0	0	0
Net Income	5 278 000	3 330 000	406 000	2 248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	173 000	167 000	148 000
Real Eastate	336 000	284 000	319 000	354 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	508 000	726 000	638 000	879 000
Total Tangible Assets	844 000	1 010 000	957 000	1 233 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	844 000	1 184 000	1 124 000	1 381 000
Stock	1 309 000	1 596 000	1 101 000	1 055 000
Total Investments	0	0	0	0
Cash, Bank	6 007 000	3 573 000	4 816 000	2 361 000
Total Current Assets	11 587 000	10 218 000	7 393 000	7 055 000
Total Assets	12 431 000	11 402 000	8 517 000	8 436 000
Total Equity	5 660 000	7 382 000	5 051 000	4 645 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	520 000	1 070 000	1 199 000	1 299 000
Creditors	1 076 000	712 000	568 000	363 000
Unpaid Taxes	735 000	611 000	944 000	769 000
Dividends	0	0	0	0
Other Current Debt	845 000	680 000	563 000	734 000
Total Current Debt	6 251 000	2 950 000	2 266 000	2 491 000
Total Equity and Debt	12 431 000	11 402 000	8 517 000	8 436 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,25 %	45,11 %	8,04 %	48,4 %
Debt-to-Equity Ratio	0,09	0,14	0,24	0,28
Operating Profit Margin	29,83 %	28,66 %	7,44 %	23,63 %
Current Ratio	1,85	3,46	3,26	2,83
Quick Ratio	2,34	7,55	6,35	4,91
Equity Ratio	0,46	0,65	0,59	0,55
Gross Profit Margin	66,05 %	70,06 %	68,89 %	67,72 %