VIDEO VITAL AS

0355 OSLO

Finances

Share Ownership

Return on Equity

−0,25 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	131 000	146 000	4 764 000	219 000
Net Income	−14 000	250 000	3 682 000	−983 000
Total Assets	5 673 000	4 792 000	6 765 000	2 433 000
Total Equity	5 673 000	5 688 000	5 438 000	1 756 000

Income (NOK)	2022	2021	2020	2019
Revenue	131 000	146 000	4 764 000	219 000
Expenditure	138 000	183 000	223 000	1 264 000
Operating Profit	−6 000	−37 000	4 541 000	−1 044 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	−37 000	4 541 000	−1 044 000
Tax	8 000	−287 000	859 000	−62 000
Net Income	−14 000	250 000	3 682 000	−983 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 309 000	3 317 000	3 309 000	991 000
Total Current Assets	2 365 000	1 475 000	3 456 000	1 442 000
Total Assets	5 673 000	4 792 000	6 765 000	2 433 000
Total Retained Equity	5 573 000	5 588 000	5 338 000	1 656 000
Total Equity	5 673 000	5 688 000	5 438 000	1 756 000
Total Long-Term Debt	0	−271 000	284 000	170 000
Total Current Debt	0	−904 000	1 043 000	507 000
Total Equity and Debt	5 673 000	4 792 000	6 765 000	2 433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	101 000	139 000	19 000
Other Income	122 000	45 000	4 625 000	200 000
Revenue	131 000	146 000	4 764 000	219 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	28 000
Impairment	0	0	0	0
Expenditure	138 000	183 000	223 000	1 264 000
Operating Profit	−6 000	−37 000	4 541 000	−1 044 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−14 000	250 000	3 682 000	−983 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	8 000	0	0
Real Eastate	3 309 000	3 309 000	3 309 000	366 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 309 000	3 309 000	3 309 000	366 000
Total Fiancial Fixed Assets	0	0	0	625 000
Total Fixed Assets	3 309 000	3 317 000	3 309 000	991 000
Stock	0	0	0	1 100 000
Total Investments	0	0	0	0
Cash, Bank	1 430 000	1 428 000	3 433 000	2 000
Total Current Assets	2 365 000	1 475 000	3 456 000	1 442 000
Total Assets	5 673 000	4 792 000	6 765 000	2 433 000
Total Equity	5 673 000	5 688 000	5 438 000	1 756 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−271 000	284 000	170 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−904 000	283 000	507 000
Total Current Debt	0	−904 000	1 043 000	507 000
Total Equity and Debt	5 673 000	4 792 000	6 765 000	2 433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,25 %	4,4 %	67,71 %	−55,98 %
Debt-to-Equity Ratio	0	−0,05	0,05	0,1
Operating Profit Margin	−4,58 %	−25,34 %	95,32 %	−476,71 %
Current Ratio	-	−1,63	3,31	2,84
Quick Ratio	-	−1,63	3,31	−2,43
Equity Ratio	1	1,19	0,8	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %