EITRAN EIENDOM AS

8646 KORGEN

Finances

Return on Equity

−7,22 %

Current Ratio

6,37

Debt-to-Equity Ratio

−3,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	814 000	776 000	719 000	706 000
Net Income	114 000	198 000	120 000	63 000
Total Assets	3 422 000	3 374 000	3 370 000	3 412 000
Total Equity	−1 580 000	−1 694 000	−1 892 000	−2 012 000

Income (NOK)	2022	2021	2020	2019
Revenue	814 000	776 000	719 000	706 000
Expenditure	551 000	477 000	465 000	487 000
Operating Profit	264 000	299 000	255 000	220 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	146 000	102 000	136 000	157 000
Financial Balance	−145 000	−101 000	−135 000	−157 000
Earnings Before Tax	118 000	198 000	120 000	63 000
Tax	4 000	0	0	0
Net Income	114 000	198 000	120 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 893 000	3 022 000	3 150 000	3 279 000
Total Current Assets	529 000	352 000	220 000	133 000
Total Assets	3 422 000	3 374 000	3 370 000	3 412 000
Total Retained Equity	−1 680 000	−1 794 000	−1 992 000	−2 112 000
Total Equity	−1 580 000	−1 694 000	−1 892 000	−2 012 000
Total Long-Term Debt	4 919 000	5 058 000	5 247 000	5 415 000
Total Current Debt	83 000	9 000	15 000	9 000
Total Equity and Debt	3 422 000	3 374 000	3 370 000	3 412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	814 000	776 000	719 000	706 000
Revenue	814 000	776 000	719 000	706 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	129 000	129 000	129 000	129 000
Impairment	0	0	0	0
Expenditure	551 000	477 000	465 000	487 000
Operating Profit	264 000	299 000	255 000	220 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	146 000	102 000	136 000	157 000
Financial Balance	−145 000	−101 000	−135 000	−157 000
Dividends	0	0	0	0
Net Income	114 000	198 000	120 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 893 000	3 022 000	3 150 000	3 279 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 893 000	3 022 000	3 150 000	3 279 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 893 000	3 022 000	3 150 000	3 279 000
Stock	0	0	0	0
Total Investments	11 000	11 000	11 000	11 000
Cash, Bank	387 000	295 000	182 000	64 000
Total Current Assets	529 000	352 000	220 000	133 000
Total Assets	3 422 000	3 374 000	3 370 000	3 412 000
Total Equity	−1 580 000	−1 694 000	−1 892 000	−2 012 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 919 000	5 058 000	5 247 000	5 415 000
Creditors	0	4 000	9 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	83 000	6 000	7 000	8 000
Total Current Debt	83 000	9 000	15 000	9 000
Total Equity and Debt	3 422 000	3 374 000	3 370 000	3 412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,22 %	−11,69 %	−6,34 %	−3,13 %
Debt-to-Equity Ratio	−3,11	−2,99	−2,77	−2,69
Operating Profit Margin	32,43 %	38,53 %	35,47 %	31,16 %
Current Ratio	6,37	39,11	14,67	14,78
Quick Ratio	6,37	39,11	14,67	14,78
Equity Ratio	−0,46	−0,5	−0,56	−0,59
Gross Profit Margin	100 %	100 %	100 %	100 %