EIDSVÅG BORETTSLAG

6460 EIDSVÅG I ROMSDAL

Finances

Share Ownership

Return on Equity

9,3 %

Current Ratio

21,48

Debt-to-Equity Ratio

1,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	814 000	812 000	812 000	812 000
Net Income	300 000	−4 060 000	487 000	243 000
Total Assets	9 487 000	9 789 000	10 159 000	9 834 000
Total Equity	3 226 000	2 926 000	6 986 000	6 499 000

Income (NOK)	2022	2021	2020	2019
Revenue	814 000	812 000	812 000	812 000
Expenditure	439 000	4 839 000	330 000	569 000
Operating Profit	375 000	−4 026 000	482 000	244 000
Financial Income	6 000	5 000	7 000	4 000
Financial Costs	80 000	39 000	1 000	5 000
Financial Balance	−74 000	−34 000	6 000	−1 000
Earnings Before Tax	300 000	−4 060 000	487 000	243 000
Tax	0	0	0	0
Net Income	300 000	−4 060 000	487 000	243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 993 000	8 993 000	8 993 000	8 993 000
Total Current Assets	494 000	795 000	1 166 000	841 000
Total Assets	9 487 000	9 789 000	10 159 000	9 834 000
Total Retained Equity	3 225 000	2 924 000	6 984 000	6 497 000
Total Equity	3 226 000	2 926 000	6 986 000	6 499 000
Total Long-Term Debt	6 238 000	6 368 000	3 161 000	3 326 000
Total Current Debt	23 000	495 000	13 000	10 000
Total Equity and Debt	9 487 000	9 789 000	10 159 000	9 834 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	814 000	812 000	812 000	812 000
Revenue	814 000	812 000	812 000	812 000
Cost of Goods Sold	0	0	0	0
Salary Costs	49 000	52 000	46 000	35 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	439 000	4 839 000	330 000	569 000
Operating Profit	375 000	−4 026 000	482 000	244 000
Financial Income	6 000	5 000	7 000	4 000
Financial Costs	80 000	39 000	1 000	5 000
Financial Balance	−74 000	−34 000	6 000	−1 000
Dividends	0	0	0	0
Net Income	300 000	−4 060 000	487 000	243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 993 000	8 993 000	8 993 000	8 993 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 993 000	8 993 000	8 993 000	8 993 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 993 000	8 993 000	8 993 000	8 993 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	494 000	795 000	1 160 000	833 000
Total Current Assets	494 000	795 000	1 166 000	841 000
Total Assets	9 487 000	9 789 000	10 159 000	9 834 000
Total Equity	3 226 000	2 926 000	6 986 000	6 499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 238 000	6 368 000	3 161 000	3 326 000
Creditors	9 000	485 000	6 000	4 000
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	13 000	9 000	6 000	5 000
Total Current Debt	23 000	495 000	13 000	10 000
Total Equity and Debt	9 487 000	9 789 000	10 159 000	9 834 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,3 %	−138,76 %	6,97 %	3,74 %
Debt-to-Equity Ratio	1,93	2,18	0,45	0,51
Operating Profit Margin	46,07 %	−495,81 %	59,36 %	30,05 %
Current Ratio	21,48	1,61	89,69	84,1
Quick Ratio	21,48	1,61	89,69	84,1
Equity Ratio	0,34	0,3	0,69	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %