TUNET ADVOKAT OG EIENDOMSMEGLING AS

2730 LUNNER

Finances

Share Ownership

Return on Equity

−9,67 %

Current Ratio

2,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 722 000	1 880 000	1 937 000	1 563 000
Net Income	−88 000	118 000	290 000	55 000
Total Assets	1 322 000	1 568 000	1 565 000	1 235 000
Total Equity	910 000	999 000	880 000	590 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 722 000	1 880 000	1 937 000	1 563 000
Expenditure	1 820 000	1 723 000	1 552 000	1 507 000
Operating Profit	−98 000	158 000	385 000	57 000
Financial Income	23 000	3 000	10 000	53 000
Financial Costs	17 000	10 000	22 000	38 000
Financial Balance	6 000	−7 000	−12 000	15 000
Earnings Before Tax	−91 000	152 000	373 000	72 000
Tax	−3 000	33 000	82 000	16 000
Net Income	−88 000	118 000	290 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	269 000	337 000	406 000	496 000
Total Current Assets	1 053 000	1 231 000	1 159 000	738 000
Total Assets	1 322 000	1 568 000	1 565 000	1 235 000
Total Retained Equity	610 000	699 000	580 000	290 000
Total Equity	910 000	999 000	880 000	590 000
Total Long-Term Debt	0	3 000	5 000	0
Total Current Debt	411 000	567 000	679 000	645 000
Total Equity and Debt	1 322 000	1 568 000	1 565 000	1 235 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 722 000	1 880 000	1 937 000	1 563 000
Other Income	0	0	0	0
Revenue	1 722 000	1 880 000	1 937 000	1 563 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 058 000	1 021 000	902 000	825 000
Depreciation	69 000	69 000	75 000	75 000
Impairment	0	0	0	0
Expenditure	1 820 000	1 723 000	1 552 000	1 507 000
Operating Profit	−98 000	158 000	385 000	57 000
Financial Income	23 000	3 000	10 000	53 000
Financial Costs	17 000	10 000	22 000	38 000
Financial Balance	6 000	−7 000	−12 000	15 000
Dividends	0	0	0	0
Net Income	−88 000	118 000	290 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	269 000	337 000	406 000	475 000
Total Tangible Assets	269 000	337 000	406 000	475 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	269 000	337 000	406 000	496 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	302 000	496 000	351 000	163 000
Total Current Assets	1 053 000	1 231 000	1 159 000	738 000
Total Assets	1 322 000	1 568 000	1 565 000	1 235 000
Total Equity	910 000	999 000	880 000	590 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	5 000	0
Creditors	57 000	22 000	28 000	25 000
Unpaid Taxes	78 000	187 000	165 000	96 000
Dividends	0	0	0	0
Other Current Debt	276 000	323 000	424 000	524 000
Total Current Debt	411 000	567 000	679 000	645 000
Total Equity and Debt	1 322 000	1 568 000	1 565 000	1 235 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,67 %	11,81 %	32,95 %	9,32 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	−5,69 %	8,4 %	19,88 %	3,65 %
Current Ratio	2,56	2,17	1,71	1,14
Quick Ratio	2,56	2,17	1,71	1,14
Equity Ratio	0,69	0,64	0,56	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %