MAUR TIPP OG SLEP AS

1053 OSLO

Finances

Share Ownership

Return on Equity

7,53 %

Current Ratio

0,94

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	752 000	1 074 000	1 104 000	1 232 000
Net Income	321 000	231 000	442 000	733 000
Total Assets	6 142 000	5 007 000	5 305 000	5 948 000
Total Equity	4 265 000	4 346 000	4 115 000	4 573 000

Income (NOK)	2022	2021	2020	2019
Revenue	752 000	1 074 000	1 104 000	1 232 000
Expenditure	343 000	801 000	573 000	332 000
Operating Profit	409 000	273 000	531 000	900 000
Financial Income	11 000	2 000	37 000	36 000
Financial Costs	0	0	0	0
Financial Balance	11 000	2 000	37 000	36 000
Earnings Before Tax	421 000	276 000	568 000	936 000
Tax	99 000	45 000	126 000	203 000
Net Income	321 000	231 000	442 000	733 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 453 000	4 079 000	4 282 000	4 455 000
Total Current Assets	1 689 000	928 000	1 022 000	1 493 000
Total Assets	6 142 000	5 007 000	5 305 000	5 948 000
Total Retained Equity	3 315 000	3 396 000	3 165 000	3 623 000
Total Equity	4 265 000	4 346 000	4 115 000	4 573 000
Total Long-Term Debt	75 000	90 000	106 000	120 000
Total Current Debt	1 801 000	572 000	1 084 000	1 255 000
Total Equity and Debt	6 142 000	5 007 000	5 305 000	5 948 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	752 000	1 074 000	1 104 000	1 232 000
Revenue	752 000	1 074 000	1 104 000	1 232 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	208 000	203 000	203 000	203 000
Impairment	0	0	0	0
Expenditure	343 000	801 000	573 000	332 000
Operating Profit	409 000	273 000	531 000	900 000
Financial Income	11 000	2 000	37 000	36 000
Financial Costs	0	0	0	0
Financial Balance	11 000	2 000	37 000	36 000
Dividends	0	0	900 000	1 000 000
Net Income	321 000	231 000	442 000	733 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 285 000	3 911 000	4 114 000	4 317 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 285 000	3 911 000	4 114 000	4 317 000
Total Fiancial Fixed Assets	168 000	168 000	168 000	138 000
Total Fixed Assets	4 453 000	4 079 000	4 282 000	4 455 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	768 000	981 000	1 454 000
Total Current Assets	1 689 000	928 000	1 022 000	1 493 000
Total Assets	6 142 000	5 007 000	5 305 000	5 948 000
Total Equity	4 265 000	4 346 000	4 115 000	4 573 000
Short-Term Group Debt	1 801 000	452 000	0	0
Total Long-Term Debt	75 000	90 000	106 000	120 000
Creditors	0	0	43 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	900 000	1 000 000
Other Current Debt	0	59 000	0	8 000
Total Current Debt	1 801 000	572 000	1 084 000	1 255 000
Total Equity and Debt	6 142 000	5 007 000	5 305 000	5 948 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,53 %	5,32 %	10,74 %	16,03 %
Debt-to-Equity Ratio	0,02	0,02	0,03	0,03
Operating Profit Margin	54,39 %	25,42 %	48,1 %	73,05 %
Current Ratio	0,94	1,62	0,94	1,19
Quick Ratio	0,94	1,62	0,94	1,19
Equity Ratio	0,69	0,87	0,78	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %