VIRE EIENDOM AS

3475 SÆTRE

Finances

Share Ownership

Return on Equity

−4,15 %

Current Ratio

4,83

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	966 000	1 403 000	883 000	883 000
Net Income	−232 000	677 000	218 000	197 000
Total Assets	6 019 000	6 899 000	6 032 000	5 818 000
Total Equity	5 593 000	5 825 000	5 148 000	4 930 000

Income (NOK)	2022	2021	2020	2019
Revenue	966 000	1 403 000	883 000	883 000
Expenditure	1 258 000	524 000	587 000	605 000
Operating Profit	−292 000	879 000	296 000	278 000
Financial Income	0	0	0	0
Financial Costs	6 000	11 000	18 000	26 000
Financial Balance	−6 000	−11 000	−18 000	−26 000
Earnings Before Tax	−298 000	868 000	279 000	252 000
Tax	−65 000	191 000	61 000	55 000
Net Income	−232 000	677 000	218 000	197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 637 000	4 564 000	4 457 000	4 653 000
Total Current Assets	1 382 000	2 335 000	1 575 000	1 165 000
Total Assets	6 019 000	6 899 000	6 032 000	5 818 000
Total Retained Equity	5 343 000	5 575 000	4 898 000	4 680 000
Total Equity	5 593 000	5 825 000	5 148 000	4 930 000
Total Long-Term Debt	141 000	441 000	443 000	619 000
Total Current Debt	286 000	633 000	441 000	269 000
Total Equity and Debt	6 019 000	6 899 000	6 032 000	5 818 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	46 000	0	0	0
Other Income	920 000	1 403 000	883 000	883 000
Revenue	966 000	1 403 000	883 000	883 000
Cost of Goods Sold	0	0	0	0
Salary Costs	507 000	60 000	0	0
Depreciation	344 000	323 000	333 000	325 000
Impairment	0	0	0	0
Expenditure	1 258 000	524 000	587 000	605 000
Operating Profit	−292 000	879 000	296 000	278 000
Financial Income	0	0	0	0
Financial Costs	6 000	11 000	18 000	26 000
Financial Balance	−6 000	−11 000	−18 000	−26 000
Dividends	0	0	0	0
Net Income	−232 000	677 000	218 000	197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 293 000	3 428 000	4 073 000	4 172 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 345 000	1 136 000	384 000	481 000
Total Tangible Assets	4 637 000	4 564 000	4 457 000	4 653 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 637 000	4 564 000	4 457 000	4 653 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 348 000	2 303 000	1 366 000	1 134 000
Total Current Assets	1 382 000	2 335 000	1 575 000	1 165 000
Total Assets	6 019 000	6 899 000	6 032 000	5 818 000
Total Equity	5 593 000	5 825 000	5 148 000	4 930 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	141 000	441 000	443 000	619 000
Creditors	107 000	292 000	156 000	0
Unpaid Taxes	108 000	227 000	132 000	129 000
Dividends	0	0	0	0
Other Current Debt	71 000	7 000	75 000	75 000
Total Current Debt	286 000	633 000	441 000	269 000
Total Equity and Debt	6 019 000	6 899 000	6 032 000	5 818 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,15 %	11,62 %	4,23 %	4 %
Debt-to-Equity Ratio	0,03	0,08	0,09	0,13
Operating Profit Margin	−30,23 %	62,65 %	33,52 %	31,48 %
Current Ratio	4,83	3,69	3,57	4,33
Quick Ratio	4,83	3,69	3,57	4,33
Equity Ratio	0,93	0,84	0,85	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %