REKUSTADÅSEN BORETTSLAG

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

3,67 %

Current Ratio

77,08

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	744 000	744 000	744 000	744 000
Net Income	178 000	127 000	196 000	157 000
Total Assets	5 759 000	5 566 000	5 648 000	5 550 000
Total Equity	4 854 000	4 675 000	4 548 000	4 352 000

Income (NOK)	2022	2021	2020	2019
Revenue	744 000	744 000	744 000	744 000
Expenditure	576 000	622 000	548 000	587 000
Operating Profit	168 000	122 000	196 000	157 000
Financial Income	10 000	6 000	7 000	7 000
Financial Costs	0	1 000	6 000	8 000
Financial Balance	10 000	5 000	1 000	−1 000
Earnings Before Tax	178 000	127 000	196 000	157 000
Tax	0	0	0	0
Net Income	178 000	127 000	196 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 834 000	4 828 000	4 835 000	4 841 000
Total Current Assets	925 000	738 000	813 000	708 000
Total Assets	5 759 000	5 566 000	5 648 000	5 550 000
Total Retained Equity	4 852 000	4 674 000	4 547 000	4 351 000
Total Equity	4 854 000	4 675 000	4 548 000	4 352 000
Total Long-Term Debt	894 000	881 000	1 097 000	1 120 000
Total Current Debt	12 000	10 000	2 000	77 000
Total Equity and Debt	5 759 000	5 566 000	5 648 000	5 550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	744 000	744 000	744 000	744 000
Revenue	744 000	744 000	744 000	744 000
Cost of Goods Sold	0	0	0	0
Salary Costs	89 000	130 000	68 000	80 000
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	576 000	622 000	548 000	587 000
Operating Profit	168 000	122 000	196 000	157 000
Financial Income	10 000	6 000	7 000	7 000
Financial Costs	0	1 000	6 000	8 000
Financial Balance	10 000	5 000	1 000	−1 000
Dividends	0	0	0	0
Net Income	178 000	127 000	196 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 807 000	4 807 000	4 807 000	4 807 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	20 000	27 000	34 000
Total Tangible Assets	4 821 000	4 828 000	4 835 000	4 841 000
Total Fiancial Fixed Assets	13 000	0	0	0
Total Fixed Assets	4 834 000	4 828 000	4 835 000	4 841 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	925 000	738 000	801 000	657 000
Total Current Assets	925 000	738 000	813 000	708 000
Total Assets	5 759 000	5 566 000	5 648 000	5 550 000
Total Equity	4 854 000	4 675 000	4 548 000	4 352 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	894 000	881 000	1 097 000	1 120 000
Creditors	5 000	1 000	1 000	76 000
Unpaid Taxes	5 000	5 000	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	4 000	1 000	2 000
Total Current Debt	12 000	10 000	2 000	77 000
Total Equity and Debt	5 759 000	5 566 000	5 648 000	5 550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,67 %	2,72 %	4,31 %	3,61 %
Debt-to-Equity Ratio	0,18	0,19	0,24	0,26
Operating Profit Margin	22,58 %	16,4 %	26,34 %	21,1 %
Current Ratio	77,08	73,8	406,5	9,19
Quick Ratio	77,08	73,8	406,5	9,19
Equity Ratio	0,84	0,84	0,81	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %