GAOT EIENDOM AS

3514 HØNEFOSS

Finances

Share Ownership

Return on Equity

20,18 %

Current Ratio

11,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	716 000	671 000	686 000	670 000
Net Income	507 000	435 000	469 000	556 000
Total Assets	2 693 000	2 558 000	2 109 000	1 586 000
Total Equity	2 513 000	2 006 000	1 571 000	1 102 000

Income (NOK)	2022	2021	2020	2019
Revenue	716 000	671 000	686 000	670 000
Expenditure	104 000	111 000	87 000	69 000
Operating Profit	611 000	559 000	599 000	601 000
Financial Income	39 000	4 000	6 000	115 000
Financial Costs	0	6 000	4 000	4 000
Financial Balance	39 000	−2 000	2 000	111 000
Earnings Before Tax	650 000	557 000	602 000	712 000
Tax	143 000	123 000	132 000	157 000
Net Income	507 000	435 000	469 000	556 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	560 000	567 000	574 000	581 000
Total Current Assets	2 133 000	1 991 000	1 536 000	1 005 000
Total Assets	2 693 000	2 558 000	2 109 000	1 586 000
Total Retained Equity	2 268 000	1 761 000	1 326 000	857 000
Total Equity	2 513 000	2 006 000	1 571 000	1 102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	181 000	552 000	538 000	484 000
Total Equity and Debt	2 693 000	2 558 000	2 109 000	1 586 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	716 000	671 000	686 000	670 000
Revenue	716 000	671 000	686 000	670 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	104 000	111 000	87 000	69 000
Operating Profit	611 000	559 000	599 000	601 000
Financial Income	39 000	4 000	6 000	115 000
Financial Costs	0	6 000	4 000	4 000
Financial Balance	39 000	−2 000	2 000	111 000
Dividends	0	0	0	0
Net Income	507 000	435 000	469 000	556 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	90 000	97 000	104 000	111 000
Real Eastate	470 000	470 000	470 000	470 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	470 000	470 000	470 000	470 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	560 000	567 000	574 000	581 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	757 000	653 000	238 000	17 000
Total Current Assets	2 133 000	1 991 000	1 536 000	1 005 000
Total Assets	2 693 000	2 558 000	2 109 000	1 586 000
Total Equity	2 513 000	2 006 000	1 571 000	1 102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	38 000	36 000	38 000	2 000
Unpaid Taxes	0	38 000	76 000	38 000
Dividends	0	0	0	0
Other Current Debt	6 000	362 000	299 000	295 000
Total Current Debt	181 000	552 000	538 000	484 000
Total Equity and Debt	2 693 000	2 558 000	2 109 000	1 586 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,18 %	21,68 %	29,85 %	50,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,34 %	83,31 %	87,32 %	89,7 %
Current Ratio	11,78	3,61	2,86	2,08
Quick Ratio	11,78	3,61	2,86	2,08
Equity Ratio	0,93	0,78	0,74	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %