company

HUSVIK BORETTSLAG

1400 SKI

Finances

Share Ownership

Return on Equity

7,2 %

Current Ratio

2,4

Debt-to-Equity Ratio

0,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	314 000	312 000	313 000	312 000
Net Income	34 000	6 000	71 000	9 000
Total Assets	922 000	824 000	859 000	807 000
Total Equity	472 000	438 000	432 000	361 000

Income (NOK)	2022	2021	2020	2019
Revenue	314 000	312 000	313 000	312 000
Expenditure	272 000	299 000	232 000	288 000
Operating Profit	41 000	13 000	81 000	24 000
Financial Income	2 000	0	0	1 000
Financial Costs	9 000	7 000	9 000	16 000
Financial Balance	−7 000	−7 000	−9 000	−15 000
Earnings Before Tax	34 000	6 000	71 000	9 000
Tax	0	0	0	0
Net Income	34 000	6 000	71 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	600 000	600 000	600 000	600 000
Total Current Assets	322 000	224 000	258 000	207 000
Total Assets	922 000	824 000	859 000	807 000
Total Retained Equity	472 000	437 000	432 000	360 000
Total Equity	472 000	438 000	432 000	361 000
Total Long-Term Debt	316 000	351 000	386 000	420 000
Total Current Debt	134 000	35 000	40 000	26 000
Total Equity and Debt	922 000	824 000	859 000	807 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	314 000	312 000	313 000	312 000
Revenue	314 000	312 000	313 000	312 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	272 000	299 000	232 000	288 000
Operating Profit	41 000	13 000	81 000	24 000
Financial Income	2 000	0	0	1 000
Financial Costs	9 000	7 000	9 000	16 000
Financial Balance	−7 000	−7 000	−9 000	−15 000
Dividends	0	0	0	0
Net Income	34 000	6 000	71 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	600 000	600 000	600 000	600 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	600 000	600 000	600 000	600 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	600 000	600 000	600 000	600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	215 000	139 000	181 000	134 000
Total Current Assets	322 000	224 000	258 000	207 000
Total Assets	922 000	824 000	859 000	807 000
Total Equity	472 000	438 000	432 000	361 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	316 000	351 000	386 000	420 000
Creditors	134 000	32 000	40 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	0	1 000
Total Current Debt	134 000	35 000	40 000	26 000
Total Equity and Debt	922 000	824 000	859 000	807 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,2 %	1,37 %	16,44 %	2,49 %
Debt-to-Equity Ratio	0,67	0,8	0,89	1,16
Operating Profit Margin	13,06 %	4,17 %	25,88 %	7,69 %
Current Ratio	2,4	6,4	6,45	7,96
Quick Ratio	2,4	6,4	6,45	7,96
Equity Ratio	0,51	0,53	0,5	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English