NIKOLAI NORMAN AS

0783 OSLO

Finances

Share Ownership

Return on Equity

13,61 %

Current Ratio

872,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	666 000	0
Net Income	1 186 000	718 000	5 874 000	313 000
Total Assets	8 727 000	10 541 000	9 934 000	3 961 000
Total Equity	8 717 000	7 531 000	9 813 000	3 939 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	666 000	0
Expenditure	2 011 000	39 000	232 000	24 000
Operating Profit	−2 011 000	−39 000	434 000	−24 000
Financial Income	3 696 000	758 000	5 543 000	340 000
Financial Costs	499 000	0	0	0
Financial Balance	3 197 000	758 000	5 543 000	340 000
Earnings Before Tax	1 186 000	718 000	5 977 000	317 000
Tax	0	0	103 000	4 000
Net Income	1 186 000	718 000	5 874 000	313 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 427 000	6 414 000	1 989 000
Total Current Assets	8 727 000	9 114 000	3 520 000	1 972 000
Total Assets	8 727 000	10 541 000	9 934 000	3 961 000
Total Retained Equity	8 330 000	7 143 000	9 425 000	3 551 000
Total Equity	8 717 000	7 531 000	9 813 000	3 939 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	3 010 000	121 000	23 000
Total Equity and Debt	8 727 000	10 541 000	9 934 000	3 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	666 000	0
Other Income	0	0	0	0
Revenue	0	0	666 000	0
Cost of Goods Sold	0	0	31 000	0
Salary Costs	0	0	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 011 000	39 000	232 000	24 000
Operating Profit	−2 011 000	−39 000	434 000	−24 000
Financial Income	3 696 000	758 000	5 543 000	340 000
Financial Costs	499 000	0	0	0
Financial Balance	3 197 000	758 000	5 543 000	340 000
Dividends	0	3 000 000	0	0
Net Income	1 186 000	718 000	5 874 000	313 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	1 427 000	6 414 000	1 989 000
Total Fixed Assets	0	1 427 000	6 414 000	1 989 000
Stock	0	0	0	0
Total Investments	4 281 000	7 744 000	0	0
Cash, Bank	4 447 000	1 370 000	3 518 000	1 956 000
Total Current Assets	8 727 000	9 114 000	3 520 000	1 972 000
Total Assets	8 727 000	10 541 000	9 934 000	3 961 000
Total Equity	8 717 000	7 531 000	9 813 000	3 939 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	16 000
Unpaid Taxes	0	0	9 000	0
Dividends	0	3 000 000	0	0
Other Current Debt	10 000	10 000	6 000	0
Total Current Debt	10 000	3 010 000	121 000	23 000
Total Equity and Debt	8 727 000	10 541 000	9 934 000	3 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,61 %	9,53 %	59,86 %	7,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	65,17 %	-
Current Ratio	872,7	3,03	29,09	85,74
Quick Ratio	872,7	3,03	29,09	85,74
Equity Ratio	1	0,71	0,99	0,99
Gross Profit Margin	-	-	95,35 %	-