ADVOKATFIRMAET NORMAN & CO ANS

0250 OSLO

Finances

Share Ownership

Return on Equity

105,5 %

Current Ratio

2,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 721 000	18 334 000	17 966 000	23 631 000
Net Income	5 656 000	6 012 000	6 768 000	10 535 000
Total Assets	8 087 000	5 702 000	8 889 000	13 396 000
Total Equity	5 361 000	4 474 000	6 533 000	10 750 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 721 000	18 334 000	17 966 000	23 631 000
Expenditure	12 147 000	12 325 000	11 265 000	13 182 000
Operating Profit	5 574 000	6 008 000	6 701 000	10 449 000
Financial Income	83 000	10 000	68 000	91 000
Financial Costs	1 000	6 000	2 000	5 000
Financial Balance	82 000	4 000	66 000	86 000
Earnings Before Tax	5 656 000	6 012 000	6 768 000	10 535 000
Tax	0	0	0	0
Net Income	5 656 000	6 012 000	6 768 000	10 535 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	117 000	160 000	260 000	482 000
Total Current Assets	7 970 000	5 542 000	8 629 000	12 914 000
Total Assets	8 087 000	5 702 000	8 889 000	13 396 000
Total Retained Equity	5 361 000	4 474 000	6 533 000	10 750 000
Total Equity	5 361 000	4 474 000	6 533 000	10 750 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 726 000	1 228 000	2 356 000	2 645 000
Total Equity and Debt	8 087 000	5 702 000	8 889 000	13 396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 004 000	17 727 000	17 601 000	23 233 000
Other Income	718 000	607 000	365 000	397 000
Revenue	17 721 000	18 334 000	17 966 000	23 631 000
Cost of Goods Sold	291 000	84 000	69 000	0
Salary Costs	8 336 000	8 868 000	6 944 000	8 635 000
Depreciation	108 000	135 000	245 000	454 000
Impairment	0	0	0	0
Expenditure	12 147 000	12 325 000	11 265 000	13 182 000
Operating Profit	5 574 000	6 008 000	6 701 000	10 449 000
Financial Income	83 000	10 000	68 000	91 000
Financial Costs	1 000	6 000	2 000	5 000
Financial Balance	82 000	4 000	66 000	86 000
Dividends	0	0	0	0
Net Income	5 656 000	6 012 000	6 768 000	10 535 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	42 000	123 000	204 000	285 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	53 000	37 000	56 000	185 000
Fixtures	22 000	0	0	12 000
Total Tangible Assets	75 000	37 000	56 000	197 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	117 000	160 000	260 000	482 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 468 000	1 521 000	3 585 000	6 361 000
Total Current Assets	7 970 000	5 542 000	8 629 000	12 914 000
Total Assets	8 087 000	5 702 000	8 889 000	13 396 000
Total Equity	5 361 000	4 474 000	6 533 000	10 750 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	198 000	126 000	193 000	274 000
Unpaid Taxes	1 371 000	879 000	1 389 000	1 470 000
Dividends	0	0	0	0
Other Current Debt	1 157 000	223 000	774 000	901 000
Total Current Debt	2 726 000	1 228 000	2 356 000	2 645 000
Total Equity and Debt	8 087 000	5 702 000	8 889 000	13 396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,5 %	134,38 %	103,6 %	98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,45 %	32,77 %	37,3 %	44,22 %
Current Ratio	2,92	4,51	3,66	4,88
Quick Ratio	2,92	4,51	3,66	4,88
Equity Ratio	0,66	0,78	0,73	0,8
Gross Profit Margin	98,36 %	99,54 %	99,62 %	100 %