company

MÅSSÅBERGVEIEN BORETTSLAG

7650 VERDAL

Finances

Share Ownership

Return on Equity

8,73 %

Current Ratio

5,34

Debt-to-Equity Ratio

1,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	460 000	420 000	358 000	346 000
Net Income	79 000	185 000	129 000	80 000
Total Assets	2 690 000	2 695 000	2 627 000	2 587 000
Total Equity	905 000	826 000	641 000	512 000

Income (NOK)	2022	2021	2020	2019
Revenue	460 000	420 000	358 000	346 000
Expenditure	338 000	207 000	190 000	214 000
Operating Profit	122 000	212 000	167 000	132 000
Financial Income	0	0	0	0
Financial Costs	−43 000	−27 000	−38 000	−52 000
Financial Balance	43 000	27 000	38 000	52 000
Earnings Before Tax	79 000	185 000	129 000	80 000
Tax	0	0	0	0
Net Income	79 000	185 000	129 000	80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 487 000	2 487 000	2 487 000	2 487 000
Total Current Assets	203 000	208 000	140 000	100 000
Total Assets	2 690 000	2 695 000	2 627 000	2 587 000
Total Retained Equity	905 000	825 000	640 000	511 000
Total Equity	905 000	826 000	641 000	512 000
Total Long-Term Debt	1 747 000	1 838 000	1 953 000	2 044 000
Total Current Debt	38 000	31 000	33 000	31 000
Total Equity and Debt	2 690 000	2 695 000	2 627 000	2 587 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	460 000	420 000	353 000	346 000
Other Income	0	0	4 000	0
Revenue	460 000	420 000	358 000	346 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	18 000	18 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	338 000	207 000	190 000	214 000
Operating Profit	122 000	212 000	167 000	132 000
Financial Income	0	0	0	0
Financial Costs	−43 000	−27 000	−38 000	−52 000
Financial Balance	43 000	27 000	38 000	52 000
Dividends	0	0	0	0
Net Income	79 000	185 000	129 000	80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 487 000	2 487 000	2 487 000	2 487 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 487 000	2 487 000	2 487 000	2 487 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 487 000	2 487 000	2 487 000	2 487 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	172 000	179 000	109 000	66 000
Total Current Assets	203 000	208 000	140 000	100 000
Total Assets	2 690 000	2 695 000	2 627 000	2 587 000
Total Equity	905 000	826 000	641 000	512 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 747 000	1 838 000	1 953 000	2 044 000
Creditors	36 000	31 000	32 000	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	1 000	1 000
Total Current Debt	38 000	31 000	33 000	31 000
Total Equity and Debt	2 690 000	2 695 000	2 627 000	2 587 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,73 %	22,4 %	20,12 %	15,63 %
Debt-to-Equity Ratio	1,93	2,23	3,05	3,99
Operating Profit Margin	26,52 %	50,48 %	46,65 %	38,15 %
Current Ratio	5,34	6,71	4,24	3,23
Quick Ratio	5,34	6,71	4,24	3,23
Equity Ratio	0,34	0,31	0,24	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English