NORSK HUSSOPP FORSIKRING GJENSIDIG

0191 OSLO

Finances

Return on Equity

−3,63 %

Current Ratio

18,41

Debt-to-Equity Ratio

0,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	259 540 000	243 063 000	215 068 000	173 551 000
Net Income	−40 957 000	169 022 000	97 245 000	90 517 000
Total Assets	1 713 456 000	1 673 693 000	1 462 171 000	1 302 423 000
Total Equity	1 126 782 000	1 168 492 000	999 598 000	902 226 000

Income (NOK)	2022	2021	2020	2019
Revenue	259 540 000	243 063 000	215 068 000	173 551 000
Expenditure	0	0	0	0
Operating Profit	3 563 000	68 435 000	44 442 000	7 787 000
Financial Income	−46 590 000	126 224 000	72 755 000	95 148 000
Financial Costs	1 914 000	1 546 000	2 043 000	1 679 000
Financial Balance	−48 504 000	124 678 000	70 712 000	93 469 000
Earnings Before Tax	−44 941 000	193 113 000	115 154 000	101 256 000
Tax	−1 320 000	21 489 000	18 291 000	7 944 000
Net Income	−40 957 000	169 022 000	97 245 000	90 517 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 731 000	971 279 000	900 000	1 244 000
Total Current Assets	1 704 725 000	702 414 000	1 461 271 000	1 301 179 000
Total Assets	1 713 456 000	1 673 693 000	1 462 171 000	1 302 423 000
Total Retained Equity	1 115 982 000	1 168 492 000	999 598 000	0
Total Equity	1 126 782 000	1 168 492 000	999 598 000	902 226 000
Total Long-Term Debt	494 075 000	499 192 000	457 233 000	395 584 000
Total Current Debt	92 599 000	6 009 000	5 340 000	4 613 000
Total Equity and Debt	1 713 456 000	1 673 693 000	1 462 171 000	1 302 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	259 540 000	243 063 000	215 068 000	173 551 000
Other Income	0	0	0	0
Revenue	259 540 000	243 063 000	215 068 000	173 551 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	3 563 000	68 435 000	44 442 000	7 787 000
Financial Income	−46 590 000	126 224 000	72 755 000	95 148 000
Financial Costs	1 914 000	1 546 000	2 043 000	1 679 000
Financial Balance	−48 504 000	124 678 000	70 712 000	93 469 000
Dividends	0	0	0	0
Net Income	−40 957 000	169 022 000	97 245 000	90 517 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	900 000	900 000	900 000	900 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	128 000
Total Tangible Assets	900 000	900 000	900 000	1 028 000
Total Fiancial Fixed Assets	0	969 584 000	0	0
Total Fixed Assets	8 731 000	971 279 000	900 000	1 244 000
Stock	0	0	0	0
Total Investments	1 635 187 000	644 560 000	1 353 737 000	1 241 522 000
Cash, Bank	0	0	0	0
Total Current Assets	1 704 725 000	702 414 000	1 461 271 000	1 301 179 000
Total Assets	1 713 456 000	1 673 693 000	1 462 171 000	1 302 423 000
Total Equity	1 126 782 000	1 168 492 000	999 598 000	902 226 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	494 075 000	499 192 000	457 233 000	395 584 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	92 599 000	6 009 000	5 340 000	4 613 000
Total Current Debt	92 599 000	6 009 000	5 340 000	4 613 000
Total Equity and Debt	1 713 456 000	1 673 693 000	1 462 171 000	1 302 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,63 %	14,46 %	9,73 %	10,03 %
Debt-to-Equity Ratio	0,44	0,43	0,46	0,44
Operating Profit Margin	1,37 %	28,16 %	20,66 %	4,49 %
Current Ratio	18,41	116,89	273,65	282,07
Quick Ratio	18,41	116,89	273,65	282,07
Equity Ratio	0,66	0,7	0,68	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %