BORETTSLAGET NORBYGT 44

0663 OSLO

Finances

Share Ownership

Return on Equity

1,39 %

Current Ratio

9,58

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	575 000	560 000	560 000	561 000
Net Income	36 000	−484 000	−88 000	187 000
Total Assets	3 836 000	4 335 000	3 706 000	3 746 000
Total Equity	2 596 000	2 560 000	3 044 000	3 132 000

Income (NOK)	2022	2021	2020	2019
Revenue	575 000	560 000	560 000	561 000
Expenditure	535 000	1 040 000	655 000	381 000
Operating Profit	40 000	−480 000	−95 000	179 000
Financial Income	6 000	0	1 000	3 000
Financial Costs	−4 000	−4 000	7 000	8 000
Financial Balance	10 000	4 000	−6 000	−5 000
Earnings Before Tax	26 000	−495 000	−100 000	176 000
Tax	0	0	0	0
Net Income	36 000	−484 000	−88 000	187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 242 000	3 242 000	3 242 000	3 242 000
Total Current Assets	594 000	1 093 000	464 000	504 000
Total Assets	3 836 000	4 335 000	3 706 000	3 746 000
Total Retained Equity	2 594 000	2 558 000	3 041 000	3 130 000
Total Equity	2 596 000	2 560 000	3 044 000	3 132 000
Total Long-Term Debt	1 177 000	1 201 000	607 000	607 000
Total Current Debt	62 000	574 000	55 000	7 000
Total Equity and Debt	3 836 000	4 335 000	3 706 000	3 746 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	575 000	560 000	560 000	561 000
Revenue	575 000	560 000	560 000	561 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	17 000	17 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	535 000	1 040 000	655 000	381 000
Operating Profit	40 000	−480 000	−95 000	179 000
Financial Income	6 000	0	1 000	3 000
Financial Costs	−4 000	−4 000	7 000	8 000
Financial Balance	10 000	4 000	−6 000	−5 000
Dividends	0	0	0	0
Net Income	36 000	−484 000	−88 000	187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 242 000	3 242 000	3 242 000	3 242 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 242 000	3 242 000	3 242 000	3 242 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 242 000	3 242 000	3 242 000	3 242 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	506 000	1 012 000	386 000	477 000
Total Current Assets	594 000	1 093 000	464 000	504 000
Total Assets	3 836 000	4 335 000	3 706 000	3 746 000
Total Equity	2 596 000	2 560 000	3 044 000	3 132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 177 000	1 201 000	607 000	607 000
Creditors	58 000	567 000	51 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	7 000	3 000	0
Total Current Debt	62 000	574 000	55 000	7 000
Total Equity and Debt	3 836 000	4 335 000	3 706 000	3 746 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,39 %	−18,91 %	−2,89 %	5,97 %
Debt-to-Equity Ratio	0,45	0,47	0,2	0,19
Operating Profit Margin	6,96 %	−85,71 %	−16,96 %	31,91 %
Current Ratio	9,58	1,9	8,44	72
Quick Ratio	9,58	1,9	8,44	72
Equity Ratio	0,68	0,59	0,82	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %