R & R Chris Ødemark

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

703,45 %

Current Ratio

0,73

Debt-to-Equity Ratio

Key figures (NOK)	2010	2009	2008	2007
Revenue	242 000	728 000	893 000	839 000
Net Income	204 000	656 000	829 000	765 000
Total Assets	80 000	135 000	76 000	170 000
Total Equity	29 000	−25 000	−122 000	−32 000

Income (NOK)	2010	2009	2008	2007
Revenue	242 000	728 000	893 000	839 000
Expenditure	38 000	72 000	63 000	73 000
Operating Profit	204 000	656 000	830 000	766 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	1 000
Financial Balance	0	0	−2 000	−1 000
Earnings Before Tax	204 000	656 000	829 000	765 000
Tax	0	0	0	0
Net Income	204 000	656 000	829 000	765 000

Balance (NOK)	2010	2009	2008	2007
Total Fixed Assets	43 000	54 000	68 000	84 000
Total Current Assets	37 000	81 000	9 000	85 000
Total Assets	80 000	135 000	76 000	170 000
Total Retained Equity	0	0	0	−32 000
Total Equity	29 000	−25 000	−122 000	−32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	160 000	199 000	202 000
Total Equity and Debt	80 000	135 000	76 000	170 000

Cash flow (NOK)	2010	2009	2008	2007
Sales Income	242 000	728 000	0	839 000
Other Income	0	0	893 000	0
Revenue	242 000	728 000	893 000	839 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	17 000	0
Impairment	11 000	14 000	0	21 000
Expenditure	38 000	72 000	63 000	73 000
Operating Profit	204 000	656 000	830 000	766 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	1 000
Financial Balance	0	0	−2 000	−1 000
Dividends	0	0	0	818 000
Net Income	204 000	656 000	829 000	765 000

Balance details (NOK)	2010	2009	2008	2007
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	54 000	68 000	84 000
Total Tangible Assets	43 000	54 000	68 000	84 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	43 000	54 000	68 000	84 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	81 000	9 000	29 000
Total Current Assets	37 000	81 000	9 000	85 000
Total Assets	80 000	135 000	76 000	170 000
Total Equity	29 000	−25 000	−122 000	−32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	51 000	160 000	198 000	202 000
Dividends	0	0	0	818 000
Other Current Debt	0	0	0	0
Total Current Debt	51 000	160 000	199 000	202 000
Total Equity and Debt	80 000	135 000	76 000	170 000

Financial indicators	2010	2009	2008	2007
Return on Equity	703,45 %	−2 624 %	−679,51 %	−2 390,63 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	84,3 %	90,11 %	92,95 %	91,3 %
Current Ratio	0,73	0,51	0,05	0,42
Quick Ratio	0,73	0,51	0,05	0,42
Equity Ratio	0,36	−0,19	−1,61	−0,19
Gross Profit Margin	100 %	100 %	100 %	100 %