FLEKKERØY GJENSIDIGE BÅTASSURANSEFORENING

4625 FLEKKERØY

Finances

Share Ownership

Return on Equity

1,53 %

Current Ratio

6,58

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	625 000	735 000	618 000	616 000
Net Income	95 000	239 000	42 000	130 000
Total Assets	7 459 000	8 425 000	9 286 000	7 020 000
Total Equity	6 208 000	6 113 000	5 874 000	5 832 000

Income (NOK)	2022	2021	2020	2019
Revenue	625 000	735 000	618 000	616 000
Expenditure	0	0	0	0
Operating Profit	43 000	201 000	−30 000	20 000
Financial Income	52 000	38 000	72 000	110 000
Financial Costs	0	0	0	0
Financial Balance	52 000	38 000	72 000	110 000
Earnings Before Tax	95 000	239 000	42 000	130 000
Tax	0	0	0	0
Net Income	95 000	239 000	42 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 459 000	8 425 000	9 286 000	7 020 000
Total Assets	7 459 000	8 425 000	9 286 000	7 020 000
Total Retained Equity	6 208 000	6 113 000	5 874 000	5 832 000
Total Equity	6 208 000	6 113 000	5 874 000	5 832 000
Total Long-Term Debt	117 000	230 000	204 000	178 000
Total Current Debt	1 134 000	2 082 000	3 208 000	1 010 000
Total Equity and Debt	7 459 000	8 425 000	9 286 000	7 020 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	625 000	638 000	618 000	616 000
Other Income	0	97 000	0	0
Revenue	625 000	735 000	618 000	616 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	43 000	201 000	−30 000	20 000
Financial Income	52 000	38 000	72 000	110 000
Financial Costs	0	0	0	0
Financial Balance	52 000	38 000	72 000	110 000
Dividends	0	0	0	0
Net Income	95 000	239 000	42 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	2 000	2 000
Cash, Bank	0	0	0	0
Total Current Assets	7 459 000	8 425 000	9 286 000	7 020 000
Total Assets	7 459 000	8 425 000	9 286 000	7 020 000
Total Equity	6 208 000	6 113 000	5 874 000	5 832 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	117 000	230 000	204 000	178 000
Creditors	271 000	1 573 000	500 000	380 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	863 000	509 000	2 708 000	630 000
Total Current Debt	1 134 000	2 082 000	3 208 000	1 010 000
Total Equity and Debt	7 459 000	8 425 000	9 286 000	7 020 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,53 %	3,91 %	0,72 %	2,23 %
Debt-to-Equity Ratio	0,02	0,04	0,03	0,03
Operating Profit Margin	6,88 %	27,35 %	−4,85 %	3,25 %
Current Ratio	6,58	4,05	2,89	6,95
Quick Ratio	6,58	4,05	2,89	6,95
Equity Ratio	0,83	0,73	0,63	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %