BJERKE EIENDOM AS

1351 RUD

Finances

Share Ownership

Return on Equity

17,73 %

Current Ratio

0,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 082 000	1 752 000	1 445 000	1 158 000
Net Income	755 000	739 000	610 000	530 000
Total Assets	22 082 000	21 998 000	16 086 000	9 047 000
Total Equity	4 258 000	3 523 000	2 784 000	2 174 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 082 000	1 752 000	1 445 000	1 158 000
Expenditure	401 000	317 000	270 000	218 000
Operating Profit	1 680 000	1 434 000	1 175 000	940 000
Financial Income	0	0	0	0
Financial Costs	716 000	505 000	388 000	257 000
Financial Balance	−716 000	−505 000	−388 000	−257 000
Earnings Before Tax	965 000	929 000	787 000	684 000
Tax	210 000	190 000	177 000	154 000
Net Income	755 000	739 000	610 000	530 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 469 000	21 469 000	15 358 000	8 971 000
Total Current Assets	613 000	529 000	728 000	77 000
Total Assets	22 082 000	21 998 000	16 086 000	9 047 000
Total Retained Equity	4 158 000	3 423 000	2 684 000	2 074 000
Total Equity	4 258 000	3 523 000	2 784 000	2 174 000
Total Long-Term Debt	17 037 000	17 505 000	12 498 000	6 718 000
Total Current Debt	787 000	970 000	804 000	156 000
Total Equity and Debt	22 082 000	21 998 000	16 086 000	9 047 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 150 000	843 000	600 000	424 000
Other Income	931 000	909 000	845 000	734 000
Revenue	2 082 000	1 752 000	1 445 000	1 158 000
Cost of Goods Sold	53 000	7 000	7 000	0
Salary Costs	0	0	0	0
Depreciation	32 000	34 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	401 000	317 000	270 000	218 000
Operating Profit	1 680 000	1 434 000	1 175 000	940 000
Financial Income	0	0	0	0
Financial Costs	716 000	505 000	388 000	257 000
Financial Balance	−716 000	−505 000	−388 000	−257 000
Dividends	0	0	0	0
Net Income	755 000	739 000	610 000	530 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 350 000	21 360 000	15 352 000	8 965 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	112 000	103 000	0	0
Total Tangible Assets	21 463 000	21 463 000	15 352 000	8 965 000
Total Fiancial Fixed Assets	6 000	6 000	6 000	6 000
Total Fixed Assets	21 469 000	21 469 000	15 358 000	8 971 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 021 000	928 000	542 000	446 000
Total Current Assets	613 000	529 000	728 000	77 000
Total Assets	22 082 000	21 998 000	16 086 000	9 047 000
Total Equity	4 258 000	3 523 000	2 784 000	2 174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 037 000	17 505 000	12 498 000	6 718 000
Creditors	5 000	5 000	4 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	572 000	786 000	623 000	0
Total Current Debt	787 000	970 000	804 000	156 000
Total Equity and Debt	22 082 000	21 998 000	16 086 000	9 047 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,73 %	20,98 %	21,91 %	24,38 %
Debt-to-Equity Ratio	4	4,97	4,49	3,09
Operating Profit Margin	80,69 %	81,85 %	81,31 %	81,17 %
Current Ratio	0,78	0,55	0,91	0,49
Quick Ratio	0,78	0,55	0,91	0,49
Equity Ratio	0,19	0,16	0,17	0,24
Gross Profit Margin	97,45 %	99,6 %	99,52 %	100 %