INDUSTRIVEIEN 13 O B WIIK ANS

0661 OSLO

Finances

Share Ownership

Return on Equity

16,9 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 355 000	4 093 000	3 936 000	3 952 000
Net Income	5 555 000	4 512 000	3 599 000	3 914 000
Total Assets	32 978 000	27 556 000	22 997 000	19 228 000
Total Equity	32 874 000	27 319 000	22 807 000	19 208 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 355 000	4 093 000	3 936 000	3 952 000
Expenditure	445 000	632 000	617 000	260 000
Operating Profit	3 910 000	3 462 000	3 320 000	3 693 000
Financial Income	1 648 000	1 052 000	284 000	227 000
Financial Costs	3 000	2 000	5 000	6 000
Financial Balance	1 645 000	1 050 000	279 000	221 000
Earnings Before Tax	5 555 000	4 512 000	3 599 000	3 914 000
Tax	0	0	0	0
Net Income	5 555 000	4 512 000	3 599 000	3 914 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 860 000	3 611 000	4 210 000	4 808 000
Total Current Assets	118 000	23 945 000	18 787 000	14 420 000
Total Assets	32 978 000	27 556 000	22 997 000	19 228 000
Total Retained Equity	32 874 000	27 319 000	22 807 000	19 208 000
Total Equity	32 874 000	27 319 000	22 807 000	19 208 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	104 000	237 000	189 000	20 000
Total Equity and Debt	32 978 000	27 556 000	22 997 000	19 228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 355 000	4 093 000	3 936 000	3 952 000
Revenue	4 355 000	4 093 000	3 936 000	3 952 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	224 000	599 000	599 000	224 000
Impairment	0	0	0	0
Expenditure	445 000	632 000	617 000	260 000
Operating Profit	3 910 000	3 462 000	3 320 000	3 693 000
Financial Income	1 648 000	1 052 000	284 000	227 000
Financial Costs	3 000	2 000	5 000	6 000
Financial Balance	1 645 000	1 050 000	279 000	221 000
Dividends	0	0	0	0
Net Income	5 555 000	4 512 000	3 599 000	3 914 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 414 000	3 611 000	4 210 000	4 808 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 414 000	3 611 000	4 210 000	4 808 000
Total Fiancial Fixed Assets	29 447 000	0	0	0
Total Fixed Assets	32 860 000	3 611 000	4 210 000	4 808 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	16 335 000	11 564 000	7 324 000
Total Current Assets	118 000	23 945 000	18 787 000	14 420 000
Total Assets	32 978 000	27 556 000	22 997 000	19 228 000
Total Equity	32 874 000	27 319 000	22 807 000	19 208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	104 000	1 000	20 000	20 000
Unpaid Taxes	0	236 000	169 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	104 000	237 000	189 000	20 000
Total Equity and Debt	32 978 000	27 556 000	22 997 000	19 228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,9 %	16,52 %	15,78 %	20,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,78 %	84,58 %	84,35 %	93,45 %
Current Ratio	1,13	101,03	99,4	721
Quick Ratio	1,13	101,03	99,4	721
Equity Ratio	1	0,99	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %