OSEBAKKEN EIGEDOM AS

5640 EIKELANDSOSEN

Finances

Share Ownership

Return on Equity

90,79 %

Current Ratio

3,76

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	416 000	415 000	431 000
Net Income	3 084 000	1 363 000	858 000	−40 000
Total Assets	4 597 000	2 171 000	2 073 000	1 527 000
Total Equity	3 397 000	1 113 000	1 250 000	691 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	416 000	415 000	431 000
Expenditure	438 000	405 000	429 000	489 000
Operating Profit	42 000	11 000	−14 000	−57 000
Financial Income	3 068 000	1 371 000	893 000	39 000
Financial Costs	26 000	18 000	21 000	22 000
Financial Balance	3 042 000	1 353 000	872 000	17 000
Earnings Before Tax	3 084 000	1 363 000	858 000	−40 000
Tax	0	0	0	0
Net Income	3 084 000	1 363 000	858 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 271 000	1 219 000	1 260 000	1 222 000
Total Current Assets	3 326 000	952 000	813 000	305 000
Total Assets	4 597 000	2 171 000	2 073 000	1 527 000
Total Retained Equity	3 297 000	1 013 000	1 150 000	591 000
Total Equity	3 397 000	1 113 000	1 250 000	691 000
Total Long-Term Debt	316 000	372 000	427 000	479 000
Total Current Debt	884 000	687 000	397 000	357 000
Total Equity and Debt	4 597 000	2 171 000	2 073 000	1 527 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	416 000	415 000	431 000
Revenue	480 000	416 000	415 000	431 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	43 000	40 000	65 000	77 000
Impairment	0	0	0	0
Expenditure	438 000	405 000	429 000	489 000
Operating Profit	42 000	11 000	−14 000	−57 000
Financial Income	3 068 000	1 371 000	893 000	39 000
Financial Costs	26 000	18 000	21 000	22 000
Financial Balance	3 042 000	1 353 000	872 000	17 000
Dividends	800 000	1 500 000	300 000	250 000
Net Income	3 084 000	1 363 000	858 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	616 000	628 000	654 000	705 000
Machinery and Plant Facilities	6 000	20 000	34 000	48 000
Fixtures	0	0	0	0
Total Tangible Assets	622 000	648 000	688 000	753 000
Total Fiancial Fixed Assets	649 000	572 000	572 000	469 000
Total Fixed Assets	1 271 000	1 219 000	1 260 000	1 222 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 310 000	935 000	798 000	290 000
Total Current Assets	3 326 000	952 000	813 000	305 000
Total Assets	4 597 000	2 171 000	2 073 000	1 527 000
Total Equity	3 397 000	1 113 000	1 250 000	691 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	316 000	372 000	427 000	479 000
Creditors	36 000	37 000	31 000	44 000
Unpaid Taxes	0	0	0	0
Dividends	800 000	1 500 000	300 000	250 000
Other Current Debt	48 000	150 000	66 000	63 000
Total Current Debt	884 000	687 000	397 000	357 000
Total Equity and Debt	4 597 000	2 171 000	2 073 000	1 527 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,79 %	122,46 %	68,64 %	−5,79 %
Debt-to-Equity Ratio	0,09	0,33	0,34	0,69
Operating Profit Margin	8,75 %	2,64 %	−3,37 %	−13,23 %
Current Ratio	3,76	1,39	2,05	0,85
Quick Ratio	3,76	1,39	2,05	0,85
Equity Ratio	0,74	0,51	0,6	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %