ALBINBUSSEN ANS

8250 ROGNAN

Finances

Share Ownership

Return on Equity

0,02 %

Current Ratio

26,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 263 000	2 336 000	2 119 000	11 840 000
Net Income	1 000	5 000	14 000	260 000
Total Assets	4 378 000	4 549 000	4 837 000	6 162 000
Total Equity	4 222 000	4 323 000	4 784 000	5 588 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 263 000	2 336 000	2 119 000	11 840 000
Expenditure	4 250 000	2 378 000	2 162 000	11 686 000
Operating Profit	13 000	−42 000	−43 000	154 000
Financial Income	73 000	82 000	58 000	108 000
Financial Costs	84 000	35 000	1 000	3 000
Financial Balance	−11 000	47 000	57 000	105 000
Earnings Before Tax	1 000	5 000	14 000	260 000
Tax	0	0	0	0
Net Income	1 000	5 000	14 000	260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	180 000	410 000	954 000	2 108 000
Total Current Assets	4 198 000	4 139 000	3 882 000	4 053 000
Total Assets	4 378 000	4 549 000	4 837 000	6 162 000
Total Retained Equity	4 222 000	0	4 784 000	5 588 000
Total Equity	4 222 000	4 323 000	4 784 000	5 588 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	156 000	226 000	52 000	573 000
Total Equity and Debt	4 378 000	4 549 000	4 837 000	6 162 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 263 000	2 011 000	1 215 000	11 840 000
Other Income	0	325 000	905 000	0
Revenue	4 263 000	2 336 000	2 119 000	11 840 000
Cost of Goods Sold	2 192 000	921 000	287 000	6 359 000
Salary Costs	931 000	381 000	309 000	2 730 000
Depreciation	230 000	544 000	690 000	711 000
Impairment	0	0	0	0
Expenditure	4 250 000	2 378 000	2 162 000	11 686 000
Operating Profit	13 000	−42 000	−43 000	154 000
Financial Income	73 000	82 000	58 000	108 000
Financial Costs	84 000	35 000	1 000	3 000
Financial Balance	−11 000	47 000	57 000	105 000
Dividends	0	0	0	0
Net Income	1 000	5 000	14 000	260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	180 000	186 000	192 000	199 000
Machinery and Plant Facilities	0	224 000	0	0
Fixtures	0	0	762 000	1 910 000
Total Tangible Assets	180 000	410 000	954 000	2 108 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	180 000	410 000	954 000	2 108 000
Stock	0	0	0	0
Total Investments	2 119 000	2 168 000	2 123 000	2 085 000
Cash, Bank	1 863 000	1 739 000	1 558 000	1 717 000
Total Current Assets	4 198 000	4 139 000	3 882 000	4 053 000
Total Assets	4 378 000	4 549 000	4 837 000	6 162 000
Total Equity	4 222 000	4 323 000	4 784 000	5 588 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	93 000	177 000	11 000	353 000
Unpaid Taxes	7 000	6 000	2 000	89 000
Dividends	0	0	0	0
Other Current Debt	56 000	43 000	39 000	131 000
Total Current Debt	156 000	226 000	52 000	573 000
Total Equity and Debt	4 378 000	4 549 000	4 837 000	6 162 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,02 %	0,12 %	0,29 %	4,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,3 %	−1,8 %	−2,03 %	1,3 %
Current Ratio	26,91	18,31	74,65	7,07
Quick Ratio	26,91	18,31	74,65	7,07
Equity Ratio	0,96	0,95	0,99	0,91
Gross Profit Margin	48,58 %	60,57 %	86,46 %	46,29 %