company

BROMANNSGANGEN BORETTSLAG

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

4,45 %

Current Ratio

38,33

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	342 000	342 000	329 000	323 000
Net Income	124 000	122 000	113 000	98 000
Total Assets	3 511 000	3 375 000	3 258 000	3 122 000
Total Equity	2 788 000	2 664 000	2 542 000	2 429 000

Income (NOK)	2022	2021	2020	2019
Revenue	342 000	342 000	329 000	323 000
Expenditure	220 000	224 000	221 000	232 000
Operating Profit	123 000	119 000	108 000	92 000
Financial Income	1 000	3 000	4 000	6 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 000	4 000	6 000
Earnings Before Tax	124 000	122 000	113 000	98 000
Tax	0	0	0	0
Net Income	124 000	122 000	113 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 246 000	2 246 000	2 246 000	2 246 000
Total Current Assets	1 265 000	1 129 000	1 012 000	876 000
Total Assets	3 511 000	3 375 000	3 258 000	3 122 000
Total Retained Equity	2 788 000	2 663 000	2 541 000	2 429 000
Total Equity	2 788 000	2 664 000	2 542 000	2 429 000
Total Long-Term Debt	690 000	690 000	690 000	690 000
Total Current Debt	33 000	22 000	26 000	2 000
Total Equity and Debt	3 511 000	3 375 000	3 258 000	3 122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	342 000	342 000	329 000	323 000
Revenue	342 000	342 000	329 000	323 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	13 000	12 000	13 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	220 000	224 000	221 000	232 000
Operating Profit	123 000	119 000	108 000	92 000
Financial Income	1 000	3 000	4 000	6 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 000	4 000	6 000
Dividends	0	0	0	0
Net Income	124 000	122 000	113 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 246 000	2 246 000	2 246 000	2 246 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 246 000	2 246 000	2 246 000	2 246 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 246 000	2 246 000	2 246 000	2 246 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 232 000	1 102 000	985 000	876 000
Total Current Assets	1 265 000	1 129 000	1 012 000	876 000
Total Assets	3 511 000	3 375 000	3 258 000	3 122 000
Total Equity	2 788 000	2 664 000	2 542 000	2 429 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	690 000	690 000	690 000	690 000
Creditors	16 000	13 000	11 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	9 000	16 000	2 000
Total Current Debt	33 000	22 000	26 000	2 000
Total Equity and Debt	3 511 000	3 375 000	3 258 000	3 122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,45 %	4,58 %	4,45 %	4,03 %
Debt-to-Equity Ratio	0,25	0,26	0,27	0,28
Operating Profit Margin	35,96 %	34,8 %	32,83 %	28,48 %
Current Ratio	38,33	51,32	38,92	438
Quick Ratio	38,33	51,32	38,92	438
Equity Ratio	0,79	0,79	0,78	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English