SÆBØTANGEN BURETTSLAG

6800 FØRDE

Finances

Share Ownership

Return on Equity

−69,91 %

Current Ratio

21,85

Debt-to-Equity Ratio

1,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	564 000	542 000	521 000	528 000
Net Income	−1 350 000	178 000	143 000	−1 035 000
Total Assets	4 709 000	4 591 000	4 405 000	4 265 000
Total Equity	1 931 000	3 281 000	3 103 000	2 959 000

Income (NOK)	2022	2021	2020	2019
Revenue	564 000	542 000	521 000	528 000
Expenditure	1 869 000	364 000	378 000	1 563 000
Operating Profit	−1 306 000	178 000	143 000	−1 035 000
Financial Income	0	0	0	0
Financial Costs	44 000	0	0	0
Financial Balance	−44 000	0	0	0
Earnings Before Tax	−1 350 000	178 000	143 000	−1 035 000
Tax	0	0	0	0
Net Income	−1 350 000	178 000	143 000	−1 035 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 142 000	4 142 000	4 142 000	4 142 000
Total Current Assets	568 000	449 000	263 000	123 000
Total Assets	4 709 000	4 591 000	4 405 000	4 265 000
Total Retained Equity	1 930 000	3 279 000	3 101 000	2 958 000
Total Equity	1 931 000	3 281 000	3 103 000	2 959 000
Total Long-Term Debt	2 752 000	1 280 000	1 280 000	1 280 000
Total Current Debt	26 000	30 000	22 000	26 000
Total Equity and Debt	4 709 000	4 591 000	4 405 000	4 265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	564 000	542 000	0	0
Other Income	0	0	521 000	528 000
Revenue	564 000	542 000	521 000	528 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	12 000	6 000	12 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 869 000	364 000	378 000	1 563 000
Operating Profit	−1 306 000	178 000	143 000	−1 035 000
Financial Income	0	0	0	0
Financial Costs	44 000	0	0	0
Financial Balance	−44 000	0	0	0
Dividends	0	0	0	0
Net Income	−1 350 000	178 000	143 000	−1 035 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 142 000	4 142 000	4 142 000	4 142 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 142 000	4 142 000	4 142 000	4 142 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 142 000	4 142 000	4 142 000	4 142 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	505 000	391 000	263 000	73 000
Total Current Assets	568 000	449 000	263 000	123 000
Total Assets	4 709 000	4 591 000	4 405 000	4 265 000
Total Equity	1 931 000	3 281 000	3 103 000	2 959 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 752 000	1 280 000	1 280 000	1 280 000
Creditors	0	6 000	5 000	8 000
Unpaid Taxes	2 000	2 000	1 000	2 000
Dividends	0	0	0	0
Other Current Debt	24 000	22 000	15 000	16 000
Total Current Debt	26 000	30 000	22 000	26 000
Total Equity and Debt	4 709 000	4 591 000	4 405 000	4 265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−69,91 %	5,43 %	4,61 %	−34,98 %
Debt-to-Equity Ratio	1,43	0,39	0,41	0,43
Operating Profit Margin	−231,56 %	32,84 %	27,45 %	−196,02 %
Current Ratio	21,85	14,97	11,95	4,73
Quick Ratio	21,85	14,97	11,95	4,73
Equity Ratio	0,41	0,71	0,7	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %