GULLSMED ANTON HUSEBY AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

17,95 %

Current Ratio

3,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 589 000	5 968 000	5 801 000	5 224 000
Net Income	756 000	713 000	826 000	275 000
Total Assets	5 905 000	5 571 000	4 848 000	4 349 000
Total Equity	4 211 000	3 855 000	3 493 000	3 367 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 589 000	5 968 000	5 801 000	5 224 000
Expenditure	5 510 000	5 066 000	4 743 000	4 874 000
Operating Profit	1 079 000	902 000	1 058 000	349 000
Financial Income	20 000	13 000	7 000	9 000
Financial Costs	3 000	3 000	6 000	6 000
Financial Balance	17 000	10 000	1 000	3 000
Earnings Before Tax	1 096 000	912 000	1 058 000	352 000
Tax	341 000	199 000	233 000	78 000
Net Income	756 000	713 000	826 000	275 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 905 000	5 571 000	4 848 000	4 349 000
Total Assets	5 905 000	5 571 000	4 848 000	4 349 000
Total Retained Equity	3 711 000	3 355 000	2 993 000	2 867 000
Total Equity	4 211 000	3 855 000	3 493 000	3 367 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 694 000	1 716 000	1 356 000	982 000
Total Equity and Debt	5 905 000	5 571 000	4 848 000	4 349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 589 000	5 953 000	5 790 000	5 224 000
Other Income	0	15 000	11 000	0
Revenue	6 589 000	5 968 000	5 801 000	5 224 000
Cost of Goods Sold	2 970 000	2 793 000	2 616 000	2 406 000
Salary Costs	1 896 000	1 644 000	1 581 000	1 891 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 510 000	5 066 000	4 743 000	4 874 000
Operating Profit	1 079 000	902 000	1 058 000	349 000
Financial Income	20 000	13 000	7 000	9 000
Financial Costs	3 000	3 000	6 000	6 000
Financial Balance	17 000	10 000	1 000	3 000
Dividends	400 000	350 000	700 000	50 000
Net Income	756 000	713 000	826 000	275 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	3 493 000	3 245 000	3 003 000	2 978 000
Total Investments	3 000	3 000	3 000	3 000
Cash, Bank	2 176 000	2 169 000	1 696 000	1 273 000
Total Current Assets	5 905 000	5 571 000	4 848 000	4 349 000
Total Assets	5 905 000	5 571 000	4 848 000	4 349 000
Total Equity	4 211 000	3 855 000	3 493 000	3 367 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	290 000	393 000	168 000	160 000
Unpaid Taxes	446 000	419 000	454 000	339 000
Dividends	400 000	350 000	700 000	50 000
Other Current Debt	317 000	355 000	251 000	359 000
Total Current Debt	1 694 000	1 716 000	1 356 000	982 000
Total Equity and Debt	5 905 000	5 571 000	4 848 000	4 349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,95 %	18,5 %	23,65 %	8,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,38 %	15,11 %	18,24 %	6,68 %
Current Ratio	3,49	3,25	3,58	4,43
Quick Ratio	−3,28	−3,64	−2,94	−2,18
Equity Ratio	0,71	0,69	0,72	0,77
Gross Profit Margin	54,92 %	53,2 %	54,9 %	53,94 %