BJØRN & KJELL EIENDOM AS

4029 STAVANGER

Finances

Share Ownership

Return on Equity

28,62 %

Current Ratio

0,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 824 000	1 800 000	2 093 000
Net Income	1 185 000	1 173 000	1 135 000	1 087 000
Total Assets	5 923 000	8 763 000	7 200 000	8 972 000
Total Equity	4 140 000	2 955 000	5 782 000	8 572 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 800 000	1 824 000	1 800 000	2 093 000
Expenditure	307 000	332 000	346 000	722 000
Operating Profit	1 494 000	1 492 000	1 453 000	1 371 000
Financial Income	25 000	13 000	3 000	25 000
Financial Costs	0	0	0	2 000
Financial Balance	25 000	13 000	3 000	23 000
Earnings Before Tax	1 519 000	1 504 000	1 456 000	1 393 000
Tax	334 000	331 000	320 000	307 000
Net Income	1 185 000	1 173 000	1 135 000	1 087 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 413 000	5 626 000	5 851 000	6 086 000
Total Current Assets	509 000	3 136 000	1 350 000	2 886 000
Total Assets	5 923 000	8 763 000	7 200 000	8 972 000
Total Retained Equity	4 108 000	2 923 000	5 750 000	5 614 000
Total Equity	4 140 000	2 955 000	5 782 000	8 572 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 782 000	5 807 000	1 418 000	400 000
Total Equity and Debt	5 923 000	8 763 000	7 200 000	8 972 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 800 000	1 800 000	0	293 000
Other Income	0	24 000	1 800 000	1 800 000
Revenue	1 800 000	1 824 000	1 800 000	2 093 000
Cost of Goods Sold	0	3 000	1 000	287 000
Salary Costs	0	0	0	0
Depreciation	212 000	222 000	233 000	233 000
Impairment	0	0	0	0
Expenditure	307 000	332 000	346 000	722 000
Operating Profit	1 494 000	1 492 000	1 453 000	1 371 000
Financial Income	25 000	13 000	3 000	25 000
Financial Costs	0	0	0	2 000
Financial Balance	25 000	13 000	3 000	23 000
Dividends	0	0	0	0
Net Income	1 185 000	1 173 000	1 135 000	1 087 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	150 000	152 000	153 000	156 000
Real Eastate	5 263 000	5 475 000	5 697 000	5 931 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 263 000	5 475 000	5 697 000	5 931 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 413 000	5 626 000	5 851 000	6 086 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	509 000	3 136 000	1 350 000	2 886 000
Total Current Assets	509 000	3 136 000	1 350 000	2 886 000
Total Assets	5 923 000	8 763 000	7 200 000	8 972 000
Total Equity	4 140 000	2 955 000	5 782 000	8 572 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	5 000	0	30 000
Unpaid Taxes	74 000	74 000	74 000	69 000
Dividends	0	0	0	0
Other Current Debt	1 374 000	5 400 000	26 000	0
Total Current Debt	1 782 000	5 807 000	1 418 000	400 000
Total Equity and Debt	5 923 000	8 763 000	7 200 000	8 972 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,62 %	39,7 %	19,63 %	12,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83 %	81,8 %	80,72 %	65,5 %
Current Ratio	0,29	0,54	0,95	7,22
Quick Ratio	0,29	0,54	0,95	7,22
Equity Ratio	0,7	0,34	0,8	0,96
Gross Profit Margin	100 %	99,84 %	99,94 %	86,29 %