EIGERSUND OG OGNA GJENSIDIGE FISKEFARTØYASSURANSE

4371 EGERSUND

Finances

Share Ownership

Return on Equity

14,05 %

Current Ratio

7,31

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 503 000	1 338 000	1 229 000	1 172 000
Net Income	413 000	−176 000	378 000	387 000
Total Assets	4 006 000	3 056 000	3 383 000	2 934 000
Total Equity	2 939 000	2 597 000	2 648 000	2 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 503 000	1 338 000	1 229 000	1 172 000
Expenditure	1 118 000	1 572 000	869 000	805 000
Operating Profit	385 000	−234 000	360 000	367 000
Financial Income	27 000	58 000	18 000	20 000
Financial Costs	0	0	0	0
Financial Balance	27 000	58 000	18 000	20 000
Earnings Before Tax	413 000	−176 000	378 000	387 000
Tax	0	0	0	0
Net Income	413 000	−176 000	378 000	387 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 006 000	3 056 000	3 383 000	2 934 000
Total Assets	4 006 000	3 056 000	3 383 000	2 934 000
Total Retained Equity	2 939 000	2 597 000	2 648 000	2 265 000
Total Equity	2 939 000	2 597 000	2 648 000	2 265 000
Total Long-Term Debt	519 000	294 000	0	0
Total Current Debt	548 000	165 000	735 000	669 000
Total Equity and Debt	4 006 000	3 056 000	3 383 000	2 934 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	866 000	799 000	732 000	718 000
Other Income	637 000	539 000	497 000	454 000
Revenue	1 503 000	1 338 000	1 229 000	1 172 000
Cost of Goods Sold	176 000	770 000	185 000	85 000
Salary Costs	562 000	578 000	533 000	539 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 118 000	1 572 000	869 000	805 000
Operating Profit	385 000	−234 000	360 000	367 000
Financial Income	27 000	58 000	18 000	20 000
Financial Costs	0	0	0	0
Financial Balance	27 000	58 000	18 000	20 000
Dividends	0	0	0	0
Net Income	413 000	−176 000	378 000	387 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	2 902 000
Cash, Bank	3 851 000	3 056 000	3 354 000	0
Total Current Assets	4 006 000	3 056 000	3 383 000	2 934 000
Total Assets	4 006 000	3 056 000	3 383 000	2 934 000
Total Equity	2 939 000	2 597 000	2 648 000	2 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	519 000	294 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	105 000	112 000	108 000	107 000
Dividends	0	0	0	0
Other Current Debt	444 000	53 000	102 000	31 000
Total Current Debt	548 000	165 000	735 000	669 000
Total Equity and Debt	4 006 000	3 056 000	3 383 000	2 934 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,05 %	−6,78 %	14,27 %	17,09 %
Debt-to-Equity Ratio	0,18	0,11	0	0
Operating Profit Margin	25,62 %	−17,49 %	29,29 %	31,31 %
Current Ratio	7,31	18,52	4,6	4,39
Quick Ratio	7,31	18,52	4,6	4,39
Equity Ratio	0,73	0,85	0,78	0,77
Gross Profit Margin	88,29 %	42,45 %	84,95 %	92,75 %