NORDMARKA EIENDOM AS

4120 TAU

Finances

Share Ownership

Return on Equity

11,62 %

Current Ratio

Debt-to-Equity Ratio

5,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 263 000	4 250 000	4 341 000	4 150 000
Net Income	1 577 000	948 000	1 431 000	1 078 000
Total Assets	98 518 000	86 737 000	39 344 000	35 504 000
Total Equity	13 576 000	11 585 000	10 637 000	9 206 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 263 000	4 250 000	4 341 000	4 150 000
Expenditure	2 669 000	2 334 000	1 853 000	1 870 000
Operating Profit	4 595 000	1 915 000	2 488 000	2 280 000
Financial Income	153 000	0	0	1 000
Financial Costs	2 726 000	700 000	654 000	899 000
Financial Balance	−2 573 000	−700 000	−654 000	−898 000
Earnings Before Tax	2 021 000	1 216 000	1 835 000	1 382 000
Tax	445 000	267 000	404 000	304 000
Net Income	1 577 000	948 000	1 431 000	1 078 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	94 049 000	76 348 000	36 885 000	32 285 000
Total Current Assets	4 469 000	10 390 000	2 459 000	3 220 000
Total Assets	98 518 000	86 737 000	39 344 000	35 504 000
Total Retained Equity	12 559 000	10 983 000	10 035 000	8 603 000
Total Equity	13 576 000	11 585 000	10 637 000	9 206 000
Total Long-Term Debt	80 491 000	69 215 000	26 144 000	25 547 000
Total Current Debt	4 451 000	5 938 000	2 563 000	752 000
Total Equity and Debt	98 518 000	86 737 000	39 344 000	35 504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 263 000	4 250 000	4 341 000	4 150 000
Revenue	7 263 000	4 250 000	4 341 000	4 150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 160 000	−895 000	814 000	778 000
Impairment	0	0	0	0
Expenditure	2 669 000	2 334 000	1 853 000	1 870 000
Operating Profit	4 595 000	1 915 000	2 488 000	2 280 000
Financial Income	153 000	0	0	1 000
Financial Costs	2 726 000	700 000	654 000	899 000
Financial Balance	−2 573 000	−700 000	−654 000	−898 000
Dividends	0	0	0	0
Net Income	1 577 000	948 000	1 431 000	1 078 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	93 665 000	75 867 000	36 885 000	32 285 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	93 665 000	75 867 000	36 885 000	32 285 000
Total Fiancial Fixed Assets	384 000	481 000	0	0
Total Fixed Assets	94 049 000	76 348 000	36 885 000	32 285 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	6 395 000	2 459 000	2 378 000
Total Current Assets	4 469 000	10 390 000	2 459 000	3 220 000
Total Assets	98 518 000	86 737 000	39 344 000	35 504 000
Total Equity	13 576 000	11 585 000	10 637 000	9 206 000
Short-Term Group Debt	0	35 000	40 000	40 000
Total Long-Term Debt	80 491 000	69 215 000	26 144 000	25 547 000
Creditors	288 000	5 693 000	2 293 000	238 000
Unpaid Taxes	303 000	0	78 000	165 000
Dividends	0	0	0	0
Other Current Debt	565 000	48 000	28 000	44 000
Total Current Debt	4 451 000	5 938 000	2 563 000	752 000
Total Equity and Debt	98 518 000	86 737 000	39 344 000	35 504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,62 %	8,18 %	13,45 %	11,71 %
Debt-to-Equity Ratio	5,93	5,97	2,46	2,78
Operating Profit Margin	63,27 %	45,06 %	57,31 %	54,94 %
Current Ratio	1	1,75	0,96	4,28
Quick Ratio	1	1,75	0,96	4,28
Equity Ratio	0,14	0,13	0,27	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %