BLINDERN STUDENTERHJEM

0371 OSLO

Finances

Return on Equity

−14,36 %

Current Ratio

0,8

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 830 000	22 977 000	22 031 000	24 745 000
Net Income	−5 129 000	−327 000	1 893 000	1 344 000
Total Assets	83 070 000	79 933 000	79 284 000	79 060 000
Total Equity	35 723 000	40 852 000	41 179 000	39 286 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 830 000	22 977 000	22 031 000	24 745 000
Expenditure	28 318 000	22 829 000	19 567 000	22 672 000
Operating Profit	−4 489 000	147 000	2 465 000	2 073 000
Financial Income	39 000	3 000	15 000	21 000
Financial Costs	679 000	478 000	587 000	751 000
Financial Balance	−640 000	−475 000	−572 000	−730 000
Earnings Before Tax	−5 129 000	−327 000	1 893 000	1 344 000
Tax	0	0	0	0
Net Income	−5 129 000	−327 000	1 893 000	1 344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 978 000	70 311 000	71 457 000	73 640 000
Total Current Assets	12 092 000	9 622 000	7 827 000	5 420 000
Total Assets	83 070 000	79 933 000	79 284 000	79 060 000
Total Retained Equity	0	0	0	0
Total Equity	35 723 000	40 852 000	41 179 000	39 286 000
Total Long-Term Debt	32 254 000	34 290 000	33 843 000	35 883 000
Total Current Debt	15 093 000	4 790 000	4 262 000	3 891 000
Total Equity and Debt	83 070 000	79 933 000	79 284 000	79 060 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 830 000	22 977 000	16 282 000	16 298 000
Other Income	0	0	5 749 000	8 447 000
Revenue	23 830 000	22 977 000	22 031 000	24 745 000
Cost of Goods Sold	4 378 000	3 927 000	3 909 000	4 748 000
Salary Costs	7 625 000	6 943 000	5 969 000	6 965 000
Depreciation	3 768 000	3 657 000	3 573 000	3 489 000
Impairment	0	0	0	0
Expenditure	28 318 000	22 829 000	19 567 000	22 672 000
Operating Profit	−4 489 000	147 000	2 465 000	2 073 000
Financial Income	39 000	3 000	15 000	21 000
Financial Costs	679 000	478 000	587 000	751 000
Financial Balance	−640 000	−475 000	−572 000	−730 000
Dividends	0	0	0	0
Net Income	−5 129 000	−327 000	1 893 000	1 344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	70 978 000	70 311 000	71 457 000	73 640 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	70 978 000	70 311 000	71 457 000	73 640 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	70 978 000	70 311 000	71 457 000	73 640 000
Stock	116 000	102 000	189 000	154 000
Total Investments	1 000 000	0	0	0
Cash, Bank	10 238 000	8 912 000	6 387 000	4 410 000
Total Current Assets	12 092 000	9 622 000	7 827 000	5 420 000
Total Assets	83 070 000	79 933 000	79 284 000	79 060 000
Total Equity	35 723 000	40 852 000	41 179 000	39 286 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 254 000	34 290 000	33 843 000	35 883 000
Creditors	1 600 000	1 357 000	785 000	304 000
Unpaid Taxes	497 000	481 000	529 000	404 000
Dividends	0	0	0	0
Other Current Debt	12 996 000	2 952 000	2 947 000	3 183 000
Total Current Debt	15 093 000	4 790 000	4 262 000	3 891 000
Total Equity and Debt	83 070 000	79 933 000	79 284 000	79 060 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,36 %	−0,8 %	4,6 %	3,42 %
Debt-to-Equity Ratio	0,9	0,84	0,82	0,91
Operating Profit Margin	−18,84 %	0,64 %	11,19 %	8,38 %
Current Ratio	0,8	2,01	1,84	1,39
Quick Ratio	0,81	2,05	1,92	1,45
Equity Ratio	0,43	0,51	0,52	0,5
Gross Profit Margin	81,63 %	82,91 %	82,26 %	80,81 %